现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)31,452,338.9535,172,4362,994,671.3318,897,179.18
收到的税费返还(元)00490,659.990
收到其他与经营活动有关的现金(元)62,924.23468,170.98332,302.63990,922.1
经营活动现金流入小计(元)31,515,263.1835,640,606.983,817,633.9519,888,101.28
购买商品、接受劳务支付的现金(元)18,675,520.3522,366,258.557,700,840.6611,766,998.99
支付给职工以及为职工支付的现金(元)4,547,974.386,827,801.423,065,074.46,552,707.87
支付的各项税费(元)2,200,042.434,127,565.183,075,169.71,585,736.12
支付其他与经营活动有关的现金(元)1,457,0585,076,198.091,456,973.78,862,605.62
经营活动现金流出小计(元)26,880,595.1638,397,823.2415,298,058.4628,768,048.6
经营活动产生的现金流量净额(元)4,634,668.02-2,757,216.26-11,480,424.51-8,879,947.32
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)000106,194.7
投资活动现金流入小计(元)000106,194.7
购建固定资产、无形资产和其他长期资产支付的现金(元)20,500698,491.74328,808.845,871,663.93
投资活动现金流出小计(元)20,500698,491.74328,808.845,871,663.93
投资活动产生的现金流量净额(元)-20,500-698,491.74-328,808.84-5,765,469.23
三、筹资活动产生的现金流量:
取得借款收到的现金(元)0008,000,000
收到其他与筹资活动有关的现金(元)16,296,945.338,180,00011,660,00026,128,700
筹资活动现金流入小计(元)16,296,945.338,180,00011,660,00034,128,700
偿还债务支付的现金(元)12,662,085.463,267,174.91,000,0000
分配股利、利润或偿付利息支付的现金(元)3,973,171.336,345,806.943,338,268.962,304,797.26
支付其他与筹资活动有关的现金(元)700,000359,592.95730,00012,297,530.9
筹资活动现金流出小计(元)17,335,256.799,972,574.795,068,268.9614,602,328.16
筹资活动产生的现金流量净额(元)-1,038,311.46-1,792,574.796,591,731.0419,526,371.84
五、现金及现金等价物净增加额3,575,856.56-5,248,282.79-5,217,502.314,880,955.29
加:期初现金及现金等价物余额(元)82,329.275,330,612.065,330,612.06449,656.77
期末现金及现金等价物余额(元)3,658,185.8382,329.27113,109.755,330,612.06
补充资料
净利润(元)1,916,553.42-354,162.32-2,425,986.083,956,089.38
固定资产和投资性房地产折旧(元)1,918,107.673,797,043.451,943,813.58635,628.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,918,107.673,797,043.451,943,813.58635,628.68
无形资产摊销(元)63,861.18127,722.3663,861.18127,722.36
处置固定资产、无形资产和其他长期资产的损失(元)000-96,704.96
公允价值变动损失(元)59,53024,383.9-32,754.5227,149.84
财务费用(元)940,543.332,338,103.7300
递延所得税(元)-147,361.05326,082.63-56,995.56227,766.26
其中:递延所得税资产减少(元)-147,361.05326,082.63-56,995.56227,766.26
存货的减少(元)-5,723,007.99-6,523,311.57-5,206,971.63724,822.35
经营性应收项目的减少(元)7,261,801.392,834,605.74-6,823,599.57-26,016,678.44
经营性应付项目的增加(元)-2,809,658.72-6,200,329.77535,439.5610,883,813.37
经营活动产生的现金流量净额(元)4,634,668.02-2,757,216.26-11,480,424.51-8,879,947.32
现金的期末余额(元)3,658,185.8382,329.27113,109.755,330,612.06
减:现金的期初余额(元)82,329.275,330,612.065,330,612.06449,656.77
现金及现金等价物的净增加额(元)3,575,856.56-5,248,282.79-5,217,502.314,880,955.29
公告日期2024-08-162024-04-112023-08-162023-04-14