现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)117,093,799.36208,951,284.3122,895,561.67199,580,883.87
收到的税费返还(元)9,182.581,186,232.733,084,701.092,529,378.28
收到其他与经营活动有关的现金(元)8,248,152.635,711,521.762,469,404.955,317,240.83
经营活动现金流入小计(元)125,351,134.57215,849,038.79128,449,667.71207,427,502.98
购买商品、接受劳务支付的现金(元)26,788,003.7946,463,505.5420,011,589.7155,365,142.8
支付给职工以及为职工支付的现金(元)55,759,977.88108,022,025.6559,227,566.53101,106,788.98
支付的各项税费(元)6,228,860.3916,933,324.5211,945,593.418,575,732.89
支付其他与经营活动有关的现金(元)15,489,926.0122,357,982.157,718,859.1111,760,732.23
经营活动现金流出小计(元)104,266,768.07193,776,837.8698,903,608.75186,808,396.9
经营活动产生的现金流量净额(元)21,084,366.522,072,200.9329,546,058.9620,619,106.08
二、投资活动产生的现金流量:
收回投资收到的现金(元)71,800,00049,000,000037,390,000
取得投资收益收到的现金(元)332,517.1463,007.5117,343.8247,939.3
处置固定资产、无形资产和其他长期资产收回的现金净额(元)62,711.8440,72025,517.2820,000
投资活动现金流入小计(元)72,195,228.9849,103,727.5142,861.137,457,939.3
购建固定资产、无形资产和其他长期资产支付的现金(元)8,229,322.4845,983,437.5225,717,711.5631,420,574.74
投资支付的现金(元)77,008,861.4249,000,000029,390,000
投资活动现金流出小计(元)85,238,183.994,983,437.5225,717,711.5660,810,574.74
投资活动产生的现金流量净额(元)-13,042,954.92-45,879,710.01-25,674,850.46-23,352,635.44
三、筹资活动产生的现金流量:
取得借款收到的现金(元)104,741,850162,356,094.2739,298,800118,053,800
筹资活动现金流入小计(元)104,741,850162,356,094.2739,298,800118,053,800
偿还债务支付的现金(元)106,147,12582,320,00034,324,523.61101,552,800
分配股利、利润或偿付利息支付的现金(元)2,678,386.495,909,183.482,563,736.5315,245,364.73
支付其他与筹资活动有关的现金(元)471,00037,326,229.500
筹资活动现金流出小计(元)109,296,511.49125,555,412.9836,888,260.14116,798,164.73
筹资活动产生的现金流量净额(元)-4,554,661.4936,800,681.292,410,539.861,255,635.27
四、汇率变动对现金及现金等价物的影响216,325.5-60,252.56377,798.52253,883.71
五、现金及现金等价物净增加额3,703,075.5912,932,919.656,659,546.88-1,224,010.38
加:期初现金及现金等价物余额(元)32,588,996.4119,656,076.7619,656,076.7620,880,087.14
期末现金及现金等价物余额(元)36,292,07232,588,996.4126,315,623.6419,656,076.76
补充资料
净利润(元)12,238,947.952,554,766.36,095,596.763,780,525.21
资产减值准备(元)2,386,477.642,756,731.381,062,293.722,831,805.62
固定资产和投资性房地产折旧(元)9,316,624.1417,434,545.778,596,415.516,964,650.02
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)017,434,545.778,596,415.516,964,650.02
无形资产摊销(元)274,756.77555,165.15279,082.091,083,782.02
长期待摊费用摊销(元)605,238.161,891,342.641,464,160.213,416,671.09
处置固定资产、无形资产和其他长期资产的损失(元)-62,711.8422,339.72-25,507.33190,120.59
固定资产报废损失(元)000341,372.27
财务费用(元)2,594,365.984,284,729.32,157,221.82,369,851.36
投资损失(元)-100,967.2465,708.95-17,343.82-47,939.3
递延所得税(元)-442,145.982,847,313.06-4,114,084.44-869,585.07
其中:递延所得税资产减少(元)-386,185.62,306,504.86-2,284,516.98-3,907,668.89
递延所得税负债增加(元)-55,960.38540,808.2-1,829,567.463,038,083.82
存货的减少(元)9,431,333.46-6,618,228.152,898,663.3712,228,907.2
经营性应收项目的减少(元)350,098.77-25,130,499.82-23,512,637.4715,257,496.26
经营性应付项目的增加(元)-15,464,035.3917,599,294.8132,882,894.06-38,917,330.36
其他(元)000666,666.57
经营活动产生的现金流量净额平衡项目(元)00054,773.09
经营活动产生的现金流量净额(元)21,084,366.522,072,200.9329,546,058.9620,619,106.08
现金的期末余额(元)36,292,07232,588,996.4126,315,623.6419,656,076.76
减:现金的期初余额(元)32,588,996.4119,656,076.7619,656,076.7620,880,087.14
现金及现金等价物的净增加额(元)3,703,075.5912,932,919.656,659,546.88-1,224,010.38
公告日期2024-08-292024-04-262023-08-282023-04-26