| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | | | | |
销售商品、提供劳务收到的现金(元) | 117,093,799.36 | 208,951,284.3 | 122,895,561.67 | 199,580,883.87 |
收到的税费返还(元) | 9,182.58 | 1,186,232.73 | 3,084,701.09 | 2,529,378.28 |
收到其他与经营活动有关的现金(元) | 8,248,152.63 | 5,711,521.76 | 2,469,404.95 | 5,317,240.83 |
经营活动现金流入小计(元) | 125,351,134.57 | 215,849,038.79 | 128,449,667.71 | 207,427,502.98 |
购买商品、接受劳务支付的现金(元) | 26,788,003.79 | 46,463,505.54 | 20,011,589.71 | 55,365,142.8 |
支付给职工以及为职工支付的现金(元) | 55,759,977.88 | 108,022,025.65 | 59,227,566.53 | 101,106,788.98 |
支付的各项税费(元) | 6,228,860.39 | 16,933,324.52 | 11,945,593.4 | 18,575,732.89 |
支付其他与经营活动有关的现金(元) | 15,489,926.01 | 22,357,982.15 | 7,718,859.11 | 11,760,732.23 |
经营活动现金流出小计(元) | 104,266,768.07 | 193,776,837.86 | 98,903,608.75 | 186,808,396.9 |
经营活动产生的现金流量净额(元) | 21,084,366.5 | 22,072,200.93 | 29,546,058.96 | 20,619,106.08 |
二、投资活动产生的现金流量: | | | | |
收回投资收到的现金(元) | 71,800,000 | 49,000,000 | 0 | 37,390,000 |
取得投资收益收到的现金(元) | 332,517.14 | 63,007.51 | 17,343.82 | 47,939.3 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 62,711.84 | 40,720 | 25,517.28 | 20,000 |
投资活动现金流入小计(元) | 72,195,228.98 | 49,103,727.51 | 42,861.1 | 37,457,939.3 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 8,229,322.48 | 45,983,437.52 | 25,717,711.56 | 31,420,574.74 |
投资支付的现金(元) | 77,008,861.42 | 49,000,000 | 0 | 29,390,000 |
投资活动现金流出小计(元) | 85,238,183.9 | 94,983,437.52 | 25,717,711.56 | 60,810,574.74 |
投资活动产生的现金流量净额(元) | -13,042,954.92 | -45,879,710.01 | -25,674,850.46 | -23,352,635.44 |
三、筹资活动产生的现金流量: | | | | |
取得借款收到的现金(元) | 104,741,850 | 162,356,094.27 | 39,298,800 | 118,053,800 |
筹资活动现金流入小计(元) | 104,741,850 | 162,356,094.27 | 39,298,800 | 118,053,800 |
偿还债务支付的现金(元) | 106,147,125 | 82,320,000 | 34,324,523.61 | 101,552,800 |
分配股利、利润或偿付利息支付的现金(元) | 2,678,386.49 | 5,909,183.48 | 2,563,736.53 | 15,245,364.73 |
支付其他与筹资活动有关的现金(元) | 471,000 | 37,326,229.5 | 0 | 0 |
筹资活动现金流出小计(元) | 109,296,511.49 | 125,555,412.98 | 36,888,260.14 | 116,798,164.73 |
筹资活动产生的现金流量净额(元) | -4,554,661.49 | 36,800,681.29 | 2,410,539.86 | 1,255,635.27 |
四、汇率变动对现金及现金等价物的影响 | 216,325.5 | -60,252.56 | 377,798.52 | 253,883.71 |
五、现金及现金等价物净增加额 | 3,703,075.59 | 12,932,919.65 | 6,659,546.88 | -1,224,010.38 |
加:期初现金及现金等价物余额(元) | 32,588,996.41 | 19,656,076.76 | 19,656,076.76 | 20,880,087.14 |
期末现金及现金等价物余额(元) | 36,292,072 | 32,588,996.41 | 26,315,623.64 | 19,656,076.76 |
补充资料 | | | | |
净利润(元) | 12,238,947.95 | 2,554,766.3 | 6,095,596.76 | 3,780,525.21 |
资产减值准备(元) | 2,386,477.64 | 2,756,731.38 | 1,062,293.72 | 2,831,805.62 |
固定资产和投资性房地产折旧(元) | 9,316,624.14 | 17,434,545.77 | 8,596,415.5 | 16,964,650.02 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 0 | 17,434,545.77 | 8,596,415.5 | 16,964,650.02 |
无形资产摊销(元) | 274,756.77 | 555,165.15 | 279,082.09 | 1,083,782.02 |
长期待摊费用摊销(元) | 605,238.16 | 1,891,342.64 | 1,464,160.21 | 3,416,671.09 |
处置固定资产、无形资产和其他长期资产的损失(元) | -62,711.84 | 22,339.72 | -25,507.33 | 190,120.59 |
固定资产报废损失(元) | 0 | 0 | 0 | 341,372.27 |
财务费用(元) | 2,594,365.98 | 4,284,729.3 | 2,157,221.8 | 2,369,851.36 |
投资损失(元) | -100,967.24 | 65,708.95 | -17,343.82 | -47,939.3 |
递延所得税(元) | -442,145.98 | 2,847,313.06 | -4,114,084.44 | -869,585.07 |
其中:递延所得税资产减少(元) | -386,185.6 | 2,306,504.86 | -2,284,516.98 | -3,907,668.89 |
递延所得税负债增加(元) | -55,960.38 | 540,808.2 | -1,829,567.46 | 3,038,083.82 |
存货的减少(元) | 9,431,333.46 | -6,618,228.15 | 2,898,663.37 | 12,228,907.2 |
经营性应收项目的减少(元) | 350,098.77 | -25,130,499.82 | -23,512,637.47 | 15,257,496.26 |
经营性应付项目的增加(元) | -15,464,035.39 | 17,599,294.81 | 32,882,894.06 | -38,917,330.36 |
其他(元) | 0 | 0 | 0 | 666,666.57 |
经营活动产生的现金流量净额平衡项目(元) | 0 | 0 | 0 | 54,773.09 |
经营活动产生的现金流量净额(元) | 21,084,366.5 | 22,072,200.93 | 29,546,058.96 | 20,619,106.08 |
现金的期末余额(元) | 36,292,072 | 32,588,996.41 | 26,315,623.64 | 19,656,076.76 |
减:现金的期初余额(元) | 32,588,996.41 | 19,656,076.76 | 19,656,076.76 | 20,880,087.14 |
现金及现金等价物的净增加额(元) | 3,703,075.59 | 12,932,919.65 | 6,659,546.88 | -1,224,010.38 |
公告日期 | 2024-08-29 | 2024-04-26 | 2023-08-28 | 2023-04-26 |