现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)131,431,376.02226,867,455.5115,914,750176,536,655.57
收到的税费返还(元)5,566,214.8310,796,160.923,403,557.84,857,103.32
收到其他与经营活动有关的现金(元)3,430,721.1948,687,907.4338,475,3443,338,838.03
经营活动现金流入小计(元)140,428,312.04286,351,523.85157,793,651.8184,732,596.92
购买商品、接受劳务支付的现金(元)21,327,015.91114,920,258.8473,127,852.6113,445,402.21
支付给职工以及为职工支付的现金(元)17,059,632.6528,858,858.7915,411,59726,242,081.81
支付的各项税费(元)13,295,872.7338,833,520.2322,120,892.2918,530,612
支付其他与经营活动有关的现金(元)23,149,957.9818,687,136.223,301,935.4954,197,057.44
经营活动现金流出小计(元)74,832,479.27201,299,774.08113,962,277.38212,415,153.46
经营活动产生的现金流量净额(元)65,595,832.7785,051,749.7743,831,374.42-27,682,556.54
二、投资活动产生的现金流量:
收回投资收到的现金(元)156,353,637.83180,874,705.43124,352,068.22251,600,000
取得投资收益收到的现金(元)704,656.15562,551.81230,807.371,148,883.51
处置固定资产、无形资产和其他长期资产收回的现金净额(元)1,200196,05759,950258,350
投资活动现金流入小计(元)157,059,493.98181,633,314.24124,642,825.59253,007,233.51
购建固定资产、无形资产和其他长期资产支付的现金(元)1,855,2801,859,596.14594,641.98,808,534.33
投资支付的现金(元)166,215,000228,860,000130,260,000183,100,000
投资活动现金流出小计(元)168,070,280230,719,596.14130,854,641.9191,908,534.33
投资活动产生的现金流量净额(元)-11,010,786.02-49,086,281.9-6,211,816.3161,098,699.18
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)49,130,00043,350,000043,350,000
支付其他与筹资活动有关的现金(元)137,672.91260,327.33128,745.7249,354.83
筹资活动现金流出小计(元)49,267,672.9143,610,327.33128,745.743,599,354.83
筹资活动产生的现金流量净额(元)-49,267,672.91-43,610,327.33-128,745.7-43,599,354.83
四、汇率变动对现金及现金等价物的影响15,899.61105,307.4488,690.0225,302.57
五、现金及现金等价物净增加额5,333,273.45-7,539,552.0237,579,502.43-10,157,909.62
加:期初现金及现金等价物余额(元)2,495,108.8110,034,660.8310,034,660.8320,192,570.45
期末现金及现金等价物余额(元)7,828,382.262,495,108.8147,614,163.2610,034,660.83
补充资料
净利润(元)48,670,075.4271,018,863.540,413,346.4265,240,949.31
资产减值准备(元)03,112,911.3701,631,536.48
固定资产和投资性房地产折旧(元)1,174,263.872,357,308.411,121,959.252,052,529.7
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,174,263.872,357,308.411,121,959.252,052,529.7
无形资产摊销(元)5,945.6364,393.652,196.74107,602.57
长期待摊费用摊销(元)249,004.21,534,729.53328,342.22660,753.09
处置固定资产、无形资产和其他长期资产的损失(元)-2,307.83-79,006.7925,041-94,798.76
固定资产报废损失(元)02,255.4400
财务费用(元)041,290.719,515.2825,302.57
投资损失(元)-888,576.63-628,326.85-254,503.62-1,134,829.26
递延所得税(元)1,892,445.72-763,545.26-372,224.61-439,090.6
其中:递延所得税资产减少(元)1,915,550-597,893.83-263,431.8-516,987.44
递延所得税负债增加(元)-23,104.28-165,651.43-108,792.8177,896.84
存货的减少(元)47,063,575.0858,571,031.7821,950,216.07-165,553,152.08
经营性应收项目的减少(元)50,259,603.18-2,054,208.92-18,769,990.27-83,223,852.69
经营性应付项目的增加(元)-79,875,511.88-47,980,111.91-1,540,955.53149,371,210.99
经营活动产生的现金流量净额平衡项目(元)15,899.61000
经营活动产生的现金流量净额(元)65,595,832.7785,051,749.7743,831,374.42-27,682,556.54
不涉及现金收支的投资和筹资活动金额其他项目(元)0001,504,654.92
现金的期末余额(元)7,828,382.262,495,108.8147,614,163.2610,034,660.83
减:现金的期初余额(元)2,495,108.8110,034,660.8310,034,660.8320,192,570.45
现金及现金等价物的净增加额(元)5,333,273.45-7,539,552.0237,579,502.43-10,157,909.62
公告日期2024-08-282024-04-262023-08-282023-04-26