现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)2,269,324.1411,787,496.345,422,005.229,507,614.12
收到的税费返还(元)074.220174,182.34
收到其他与经营活动有关的现金(元)1,932,162.4311,163,1881,336,222.614,039,424.71
经营活动现金流入小计(元)4,201,486.5722,950,758.566,758,227.8223,721,221.17
购买商品、接受劳务支付的现金(元)2,399,799.1414,647,567.535,043,838.6712,019,609.22
支付给职工以及为职工支付的现金(元)1,531,035.183,389,248.332,010,170.153,659,694.97
支付的各项税费(元)5,064.86182,561.77270,469.28542,891.78
支付其他与经营活动有关的现金(元)1,235,903.354,802,380.47744,754.4416,647,186.37
经营活动现金流出小计(元)5,171,802.5323,021,758.18,069,232.5432,869,382.34
经营活动产生的现金流量净额(元)-970,315.96-70,999.54-1,311,004.72-9,148,161.17
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)000159,292.03
投资活动现金流出小计(元)000159,292.03
投资活动产生的现金流量净额(元)000-159,292.03
三、筹资活动产生的现金流量:
取得借款收到的现金(元)5,000,00012,100,0005,000,00015,700,000
筹资活动现金流入小计(元)5,000,00012,100,0005,000,00015,700,000
偿还债务支付的现金(元)5,000,00014,400,0005,000,0009,039,762.17
分配股利、利润或偿付利息支付的现金(元)255,570.84667,888.2260,255.92629,880.37
支付其他与筹资活动有关的现金(元)084,0000124,000
筹资活动现金流出小计(元)5,255,570.8415,151,888.25,260,255.929,793,642.54
筹资活动产生的现金流量净额(元)-255,570.84-3,051,888.2-260,255.925,906,357.46
五、现金及现金等价物净增加额-1,225,886.8-3,122,887.74-1,571,260.64-3,401,095.74
加:期初现金及现金等价物余额(元)12,251,539.8215,374,427.5615,374,427.5618,775,523.3
期末现金及现金等价物余额(元)11,025,653.0212,251,539.8213,803,166.9215,374,427.56
补充资料
净利润(元)-1,300,351.71-2,653,009.85-1,457,995.87-4,345,548.38
资产减值准备(元)12,536.290188,110.26862,577.89
固定资产和投资性房地产折旧(元)20,177.0437,837.4221,861.72279,237.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)20,177.0437,837.4221,861.72279,237.63
财务费用(元)265,854.76777,630.39260,255.92744,540.79
递延所得税(元)-3,134.0766,989.91-47,027.56-215,644.47
其中:递延所得税资产减少(元)-3,134.0766,989.91-47,027.56-215,644.47
存货的减少(元)-1,826,096.44-1,301,248.18-1,492,289.54-3,278,955.86
经营性应收项目的减少(元)48,247.19-720,981.27-1,924,059.19692,046.34
经营性应付项目的增加(元)1,812,450.983,758,341.053,140,139.54-3,886,415.11
经营活动产生的现金流量净额(元)-970,315.96-70,999.54-1,311,004.72-9,148,161.17
现金的期末余额(元)11,025,653.0212,251,539.8213,803,166.9215,374,427.56
减:现金的期初余额(元)12,251,539.8215,374,427.5615,374,427.5618,775,523.3
现金及现金等价物的净增加额(元)-1,225,886.8-3,122,887.74-1,571,260.64-3,401,095.74
公告日期2024-08-282024-04-252023-08-252023-04-27