现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)203,559,805.0794,354,987.28216,676,685.89113,771,921.74
收到的税费返还(元)5,644.81045,271.470
收到其他与经营活动有关的现金(元)2,481,804.651,390,781.084,104,862.841,141,465.7
经营活动现金流入小计(元)206,047,254.5395,745,768.36220,826,820.2114,913,387.44
购买商品、接受劳务支付的现金(元)104,112,963.6254,907,108.99112,298,082.8863,228,189.87
支付给职工以及为职工支付的现金(元)37,182,132.9119,837,105.5738,983,92121,017,232.93
支付的各项税费(元)9,017,846.034,844,331.0610,809,626.076,167,076.7
支付其他与经营活动有关的现金(元)4,191,242.682,066,203.015,605,642.311,636,597.57
经营活动现金流出小计(元)154,504,185.2481,654,748.63167,697,272.2692,049,097.07
经营活动产生的现金流量净额(元)51,543,069.2914,091,019.7353,129,547.9422,864,290.37
二、投资活动产生的现金流量:
收回投资收到的现金(元)72,502,559.5536,102,559.5545,130,00028,702,358.12
取得投资收益收到的现金(元)361,445.89196,248.21446,278.35212,587.69
处置固定资产、无形资产和其他长期资产收回的现金净额(元)223,46979,97993,34370,843
投资活动现金流入小计(元)73,087,474.4436,378,786.7645,669,621.3528,985,788.81
购建固定资产、无形资产和其他长期资产支付的现金(元)2,772,950.81845,803.842,645,121.191,595,716.37
投资支付的现金(元)70,320,00034,020,00041,500,00025,000,000
投资活动现金流出小计(元)73,092,950.8134,865,803.8444,145,121.1926,595,716.37
投资活动产生的现金流量净额(元)-5,476.371,512,982.921,524,500.162,390,072.44
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)14,445,00014,445,0009,630,0009,783,886.61
支付其他与筹资活动有关的现金(元)36,155,856.5416,021,080.6429,639,999.2512,221,662.97
筹资活动现金流出小计(元)50,600,856.5430,466,080.6439,269,999.2522,005,549.58
筹资活动产生的现金流量净额(元)-50,600,856.54-30,466,080.64-39,269,999.25-22,005,549.58
五、现金及现金等价物净增加额936,736.38-14,862,077.9915,384,048.853,248,813.23
加:期初现金及现金等价物余额(元)26,520,522.9526,520,522.9511,136,474.111,136,474.1
期末现金及现金等价物余额(元)27,457,259.3311,658,444.9626,520,522.9514,385,287.33
补充资料
净利润(元)14,339,921.076,788,754.7913,934,362.945,016,509.55
资产减值准备(元)0359,822.61-35,696.29320,734.78
固定资产和投资性房地产折旧(元)33,830,108.111,788,208.984,280,079.692,245,883.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)33,830,108.111,788,208.984,280,079.692,245,883.87
无形资产摊销(元)112,153.3256,076.66112,153.3256,076.66
长期待摊费用摊销(元)183,486.2-1,146,638.3946,022.1646,022.16
处置固定资产、无形资产和其他长期资产的损失(元)-43,144.736,558.2873,514.3316,973.63
固定资产报废损失(元)52,785.170032,462.61
公允价值变动损失(元)-466.90-15,470.140
财务费用(元)913,287.25418,481.01738,141.23616,858.78
投资损失(元)-361,445.89-201,653.89-438,449.38-217,335.64
递延所得税(元)95,875.39-88,359.76-24,370.780,183.7
其中:递延所得税资产减少(元)2,578,560.22-88,359.76-4,905,790.9480,183.7
递延所得税负债增加(元)-2,482,684.8304,881,420.240
经营性应收项目的减少(元)-3,205,252.02-5,472,779.357,032,277.515,991,102.67
经营性应付项目的增加(元)5,739,896.97-3,868,215.61296,587.07-1,292,754.35
经营活动产生的现金流量净额平衡项目(元)000-46,022.16
经营活动产生的现金流量净额(元)51,543,069.2914,091,019.7353,129,547.9422,864,290.37
现金的期末余额(元)27,457,259.3311,658,444.9626,520,522.9514,385,287.33
减:现金的期初余额(元)26,520,522.9526,520,522.9511,136,474.111,136,474.1
现金及现金等价物的净增加额(元)936,736.38-14,862,077.9915,384,048.853,248,813.23
公告日期2025-03-252024-08-162024-03-252023-08-16