现金流量表

2024年三季报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)153,872,789.62102,706,104.15231,895,309.84122,013,097.83
收到的税费返还(元)3,480,732.962,441,262.94,732,885.822,320,650.81
收到其他与经营活动有关的现金(元)3,370,821.361,578,350.563,162,443.741,179,444.89
经营活动现金流入小计(元)160,724,343.94106,725,717.61239,790,639.4125,513,193.53
购买商品、接受劳务支付的现金(元)69,818,511.8747,999,775.74104,818,375.0752,094,027.23
支付给职工以及为职工支付的现金(元)22,372,941.8416,639,966.2635,955,081.9617,982,322.9
支付的各项税费(元)12,033,482.58,263,533.8514,928,858.829,307,165.34
支付其他与经营活动有关的现金(元)16,338,722.885,182,182.199,388,057.064,822,389.73
经营活动现金流出小计(元)120,563,659.0978,085,458.04165,090,372.9184,205,905.2
经营活动产生的现金流量净额(元)40,160,684.8528,640,259.5774,700,266.4941,307,288.33
二、投资活动产生的现金流量:
收回投资收到的现金(元)0018,000,00018,000,000
取得投资收益收到的现金(元)0033,979.40
处置固定资产、无形资产和其他长期资产收回的现金净额(元)03,6403,3000
投资活动现金流入小计(元)03,64018,037,279.418,000,000
购建固定资产、无形资产和其他长期资产支付的现金(元)468,216382,077.511,791,181.65998,329.54
投资活动现金流出小计(元)468,216382,077.511,791,181.65998,329.54
投资活动产生的现金流量净额(元)-468,216-378,437.5116,246,097.7517,001,670.46
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)69,156,00069,156,00061,200,00061,200,000
筹资活动现金流出小计(元)69,156,00069,156,00061,200,00061,200,000
筹资活动产生的现金流量净额(元)-69,156,000-69,156,000-61,200,000-61,200,000
四、汇率变动对现金及现金等价物的影响-18,045.921,063,836.72103,444.96-441,366.72
五、现金及现金等价物净增加额-29,481,577.07-39,830,341.2229,849,809.2-3,332,407.93
加:期初现金及现金等价物余额(元)80,442,615.5380,442,615.5350,592,806.3350,592,806.33
期末现金及现金等价物余额(元)50,961,038.4640,612,274.3180,442,615.5347,260,398.4
补充资料
净利润(元)030,577,328.1967,894,952.5829,405,569.72
固定资产和投资性房地产折旧(元)01,894,803.563,822,802.541,819,933.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)01,894,803.563,822,802.541,819,933.06
无形资产摊销(元)029,943.9659,887.9229,943.96
固定资产报废损失(元)011,953.764,724.650
公允价值变动损失(元)00-144,730.22-144,730.22
财务费用(元)0-1,074,741.47-114,349.71430,461.97
投资损失(元)0-450,391.81-102,538.9454,611.75
递延所得税(元)0-58,451.14-14,905.4214,367.62
其中:递延所得税资产减少(元)0-58,451.14-14,905.4214,367.62
存货的减少(元)0-1,600,499.99342,104.03-94,425.52
经营性应收项目的减少(元)0-5,721,777.02-468,617.791,380,924.74
经营性应付项目的增加(元)04,679,095.493,137,314.688,325,940.6
经营活动产生的现金流量净额(元)028,640,259.5774,700,266.4941,307,288.33
现金的期末余额(元)040,612,274.3180,442,615.5347,260,398.4
减:现金的期初余额(元)080,442,615.5350,592,806.3350,592,806.33
现金及现金等价物的净增加额(元)0-39,830,341.2229,849,809.2-3,332,407.93
公告日期2025-01-232024-08-152024-03-292023-08-11