现金流量表

2024年中报2023年年报2023年三季报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)78,104,901.83138,693,485.1193,582,900.8562,716,135.25
收到的税费返还(元)0027,689.40
收到其他与经营活动有关的现金(元)225,566.232,812,581.04882,852.83622,345.79
经营活动现金流入小计(元)78,330,468.06141,506,066.1594,493,443.0863,338,481.04
购买商品、接受劳务支付的现金(元)26,688,569.1946,108,648.2637,391,984.1817,163,661.3
支付给职工以及为职工支付的现金(元)33,007,521.6670,939,426.3252,158,631.7833,371,572.12
支付的各项税费(元)6,241,5496,986,555.994,850,479.583,702,439.23
支付其他与经营活动有关的现金(元)5,098,986.915,790,601.947,553,288.891,651,767.76
经营活动现金流出小计(元)71,036,626.76129,825,232.51101,954,384.4355,889,440.41
经营活动产生的现金流量净额(元)7,293,841.311,680,833.64-7,460,941.357,449,040.63
二、投资活动产生的现金流量:
收回投资收到的现金(元)142,600,000178,700,000123,500,00070,000,000
取得投资收益收到的现金(元)1,527,915.671,218,144590,811.4236,198.6
收到其他与投资活动有关的现金(元)05,000,00000
投资活动现金流入小计(元)144,127,915.67184,918,144124,090,811.470,236,198.6
购建固定资产、无形资产和其他长期资产支付的现金(元)42,589.7532,849.98241,579241,579
投资支付的现金(元)148,100,000195,800,000092,500,000
支付其他与投资活动有关的现金(元)05,000,000143,500,0000
投资活动现金流出小计(元)148,142,589.75200,832,849.98143,741,57992,741,579
投资活动产生的现金流量净额(元)-4,014,674.08-15,914,705.98-19,650,767.6-22,505,380.4
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)9,900,000000
取得借款收到的现金(元)010,012,812.910,012,812.910,012,812.9
筹资活动现金流入小计(元)9,900,00010,012,812.910,012,812.910,012,812.9
偿还债务支付的现金(元)10,000,00012,812.900
分配股利、利润或偿付利息支付的现金(元)18,197,798.6310,799,291.4810,029,625.6554,819.45
其中:子公司支付给少数股东的股利、利润(元)0721,596.7700
支付其他与筹资活动有关的现金(元)01,188,137.8200
筹资活动现金流出小计(元)28,197,798.6312,000,242.210,029,625.6554,819.45
筹资活动产生的现金流量净额(元)-18,297,798.63-1,987,429.3-16,812.759,957,993.45
五、现金及现金等价物净增加额-15,018,631.41-6,221,301.64-27,128,521.7-5,098,346.32
加:期初现金及现金等价物余额(元)28,697,733.3934,331,371.0334,578,332.3734,578,332.37
期末现金及现金等价物余额(元)13,679,101.9828,110,069.397,449,810.6729,479,986.05
补充资料
净利润(元)705,712.1124,190,830.4601,387,237.28
固定资产和投资性房地产折旧(元)580,699.081,197,625.260603,997.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)580,699.081,197,625.260603,997.64
无形资产摊销(元)0217,724.520175,050.77
公允价值变动损失(元)0-166,831.7700
财务费用(元)22,219.19246,606.030-163,996.43
投资损失(元)-816,715.51-1,284,734.850-225,241.74
递延所得税(元)339,574.1582,785.390296,011.37
其中:递延所得税资产减少(元)339,574.15101,273.420296,011.37
递延所得税负债增加(元)0-18,488.0300
存货的减少(元)-20,607,440.55-50,898.630-18,189,074.48
经营性应收项目的减少(元)24,352,424.89-14,546,844.09012,996,058.37
经营性应付项目的增加(元)4,433,848.2645,716.29010,659,731.43
经营活动产生的现金流量净额(元)7,293,841.311,680,833.6407,449,040.63
现金的期末余额(元)13,679,101.9828,110,069.39029,479,986.05
减:现金的期初余额(元)28,697,733.3934,331,371.03034,578,332.37
现金及现金等价物的净增加额(元)-15,018,631.41-6,221,301.640-5,098,346.32
公告日期2024-08-282024-04-262024-02-022023-08-29