现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)95,759,179.62212,348,356.9993,377,847.92153,041,686.38
收到的税费返还(元)6,180.82102,789.75103,000.520
收到其他与经营活动有关的现金(元)27,293,836.8331,033,223.3610,780,288.088,789,021.93
经营活动现金流入小计(元)123,059,197.27243,484,370.1104,261,136.52161,830,708.31
购买商品、接受劳务支付的现金(元)120,563,805.85222,242,349.62101,925,464.2141,528,562.7
支付给职工以及为职工支付的现金(元)3,379,923.557,186,597.33,069,165.895,757,340.4
支付的各项税费(元)196,568.5623,465.54479,705.651,190,029.92
支付其他与经营活动有关的现金(元)8,438,915.4227,166,286.365,973,738.6521,157,692.7
经营活动现金流出小计(元)132,579,213.32257,218,698.82111,448,074.39169,633,625.72
经营活动产生的现金流量净额(元)-9,520,016.05-13,734,328.72-7,186,937.87-7,802,917.41
二、投资活动产生的现金流量:
收回投资收到的现金(元)04,647,3094,647,914.810
投资活动现金流入小计(元)04,647,3094,647,914.810
购建固定资产、无形资产和其他长期资产支付的现金(元)0142,605.3165,310.67258,435.58
投资支付的现金(元)0733,272733,272200,000
支付其他与投资活动有关的现金(元)034,699.5403,914,037
投资活动现金流出小计(元)0910,576.85798,582.674,372,472.58
投资活动产生的现金流量净额(元)03,736,732.153,849,332.14-4,372,472.58
三、筹资活动产生的现金流量:
取得借款收到的现金(元)28,000,00032,100,00013,000,00031,000,000
收到其他与筹资活动有关的现金(元)00010,947,710.4
筹资活动现金流入小计(元)28,000,00032,100,00013,000,00041,947,710.4
偿还债务支付的现金(元)18,000,00024,100,00012,012,93016,000,000
分配股利、利润或偿付利息支付的现金(元)750,859.71941,127.27459,913.93578,447.2
支付其他与筹资活动有关的现金(元)00010,866,560.4
筹资活动现金流出小计(元)18,750,859.7125,041,127.2712,472,843.9327,445,007.6
筹资活动产生的现金流量净额(元)9,249,140.297,058,872.73527,156.0714,502,702.8
五、现金及现金等价物净增加额-270,875.76-2,938,723.84-2,810,449.662,327,312.81
加:期初现金及现金等价物余额(元)416,615.113,355,338.953,355,339.241,028,026.14
期末现金及现金等价物余额(元)145,739.35416,615.11544,889.583,355,338.95
补充资料
净利润(元)1,833,872.341,486,796.58361,102.061,137,830.3
资产减值准备(元)-5,627.911,932,604.9600
固定资产和投资性房地产折旧(元)39,391.3865,235.2425,843.8625,843.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)39,391.3865,235.2425,843.8625,843.86
长期待摊费用摊销(元)43,798.0287,596.0443,798.0243,798
财务费用(元)750,859.71989,125.88472,843.93566,477.76
投资损失(元)-21,208.3835,512.7449,670.5355,979.85
递延所得税(元)-443,816.13-356,101.3700
其中:递延所得税资产减少(元)-443,816.13-356,101.3700
经营性应收项目的减少(元)-8,519,020.94-32,827,977.74-14,388,501.04-13,166,781.99
经营性应付项目的增加(元)-3,198,264.1314,852,878.955,577,434.83239,893.59
经营活动产生的现金流量净额平衡项目(元)-0.01000
经营活动产生的现金流量净额(元)-9,520,016.05-13,734,328.72-7,186,937.87-7,802,917.41
现金的期末余额(元)145,739.35416,615.11544,889.583,355,339.24
减:现金的期初余额(元)416,615.113,355,339.243,355,339.241,028,026.14
现金及现金等价物的净增加额(元)-270,875.76-2,938,724.13-2,810,449.662,327,312.81
公告日期2024-08-232024-04-032023-08-182023-04-25