现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)62,567,040.72115,928,092.0752,955,040.7195,376,620.47
收到的税费返还(元)69,111.31018,280.2178,384.34
收到其他与经营活动有关的现金(元)1,444,856.186,324,321.156,641,978.37,782,222.42
经营活动现金流入小计(元)64,081,008.21122,252,413.2259,615,299.22103,237,227.23
购买商品、接受劳务支付的现金(元)34,661,335.36123,848,679.8662,708,410.8979,636,581.43
支付给职工以及为职工支付的现金(元)8,144,127.2117,777,432.168,964,38017,525,228.55
支付的各项税费(元)2,005,331.91268,215.55107,726.34606,744.94
支付其他与经营活动有关的现金(元)4,505,564.429,543,604.95,012,447.1710,743,036.97
经营活动现金流出小计(元)49,316,358.9151,437,932.4776,792,964.4108,511,591.89
经营活动产生的现金流量净额(元)14,764,649.31-29,185,519.25-17,177,665.18-5,274,364.66
二、投资活动产生的现金流量:
收回投资收到的现金(元)8,600,00010,000,0007,000,00018,666,666.67
取得投资收益收到的现金(元)76,433.62528,375.07311,857.57506,732.13
投资活动现金流入小计(元)8,676,433.6210,528,375.077,311,857.5719,173,398.8
购建固定资产、无形资产和其他长期资产支付的现金(元)79,85812,8995,221.240
投资支付的现金(元)5,600,0009,000,0009,000,00012,000,000
支付其他与投资活动有关的现金(元)016,835.6300
投资活动现金流出小计(元)5,679,8589,029,734.639,005,221.2412,000,000
投资活动产生的现金流量净额(元)2,996,575.621,498,640.44-1,693,363.677,173,398.8
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0004,657,400
取得借款收到的现金(元)12,000,00030,000,00020,000,00010,000,000
收到其他与筹资活动有关的现金(元)675.74846,015.1400
筹资活动现金流入小计(元)12,000,675.7430,846,015.1420,000,00014,657,400
偿还债务支付的现金(元)25,000,00010,000,0005,000,0006,000,000
分配股利、利润或偿付利息支付的现金(元)325,187.51648,916.75219,597.23260,840.28
支付其他与筹资活动有关的现金(元)845,6323,608,410.261,817,417.081,921,303.32
筹资活动现金流出小计(元)26,170,819.5114,257,327.017,037,014.318,182,143.6
筹资活动产生的现金流量净额(元)-14,170,143.7716,588,688.1312,962,985.696,475,256.4
四、汇率变动对现金及现金等价物的影响238.6516,626.6116,975.55-8,388.65
五、现金及现金等价物净增加额3,591,319.81-11,081,564.07-5,891,067.618,365,901.89
加:期初现金及现金等价物余额(元)8,864,081.2619,945,645.3319,945,645.3311,579,743.44
期末现金及现金等价物余额(元)12,455,401.078,864,081.2614,054,577.7219,945,645.33
补充资料
净利润(元)-7,092,155.87-5,342,228.36-4,810,478.53-10,183,325.97
资产减值准备(元)0107,812.74-364,300.28354,610.9
固定资产和投资性房地产折旧(元)39,333.99103,904.3471,098.78236,319.21
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)39,333.99103,904.3471,098.78236,319.21
固定资产报废损失(元)01,020.9400
公允价值变动损失(元)0-4,162.260-2,786.07
财务费用(元)435,033.53691,431.67314,460.42344,899.45
投资损失(元)-69,485.29-1,447,812.04-309,071.5-506,732.13
递延所得税(元)294,117.42-191,225.381,441.77-374,166.34
其中:递延所得税资产减少(元)350,883.62-257,950.2881,859.68-374,584.25
递延所得税负债增加(元)-56,766.266,724.98-417.91417.91
存货的减少(元)-5,885,344.357,497,786.96-2,045,611.84-9,645,385.06
经营性应收项目的减少(元)40,972,480.71-4,457,340.217,387,087.93-38,551,478.49
经营性应付项目的增加(元)-12,616,525.16-31,352,210.15-28,494,558.8548,292,590.69
经营活动产生的现金流量净额(元)14,764,649.31-29,185,519.25-17,177,665.18-5,274,364.66
现金的期末余额(元)12,455,401.078,864,081.2614,054,577.7219,945,645.33
减:现金的期初余额(元)8,864,081.2619,945,645.3319,945,645.3311,579,743.44
现金及现金等价物的净增加额(元)3,591,319.81-11,081,564.07-5,891,067.618,365,901.89
公告日期2024-08-082024-04-182023-08-182023-04-18