现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)24,974,825.9470,565,551.2741,257,064.8397,795,473.36
收到的税费返还(元)460,091.122,567,259.571,358,718.01865,448.63
收到其他与经营活动有关的现金(元)814,086.99622,765.291,286,925.5825,208.56
经营活动现金流入小计(元)26,249,004.0573,755,576.1343,902,708.3499,486,130.55
购买商品、接受劳务支付的现金(元)12,468,296.7236,930,898.6117,136,043.3441,211,737.96
支付给职工以及为职工支付的现金(元)8,174,961.8615,353,941.987,972,468.6327,171,760.78
支付的各项税费(元)890,317.036,737,852.444,302,918.364,454,398.86
支付其他与经营活动有关的现金(元)8,350,166.389,668,494.245,423,308.0810,547,653.95
经营活动现金流出小计(元)29,883,741.9968,691,187.2734,834,738.4183,385,551.55
经营活动产生的现金流量净额(元)-3,634,737.945,064,388.869,067,969.9316,100,579
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)3,042.636,703.343,574.793,554.73
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0228,415.9557,177.010
收到其他与投资活动有关的现金(元)005,900,0000
投资活动现金流入小计(元)3,042.63235,119.295,960,751.83,554.73
购建固定资产、无形资产和其他长期资产支付的现金(元)223,238.981,885,653.251,271,800.02994,169.22
投资支付的现金(元)4,700,0003,600,00003,800,000
支付其他与投资活动有关的现金(元)007,500,0000
投资活动现金流出小计(元)4,923,238.985,485,653.258,771,800.024,794,169.22
投资活动产生的现金流量净额(元)-4,920,196.35-5,250,533.96-2,811,048.22-4,790,614.49
三、筹资活动产生的现金流量:
取得借款收到的现金(元)5,000,0005,000,0005,000,00011,000,000
收到其他与筹资活动有关的现金(元)5,407,255.696,822,780.2400
筹资活动现金流入小计(元)10,407,255.6911,822,780.245,000,00011,000,000
偿还债务支付的现金(元)500,00011,150,0004,800,00010,550,000
分配股利、利润或偿付利息支付的现金(元)1,064,901.03386,028.22222,626.27671,871.59
支付其他与筹资活动有关的现金(元)312,831239,707.621,586,137.9214,775,693.78
筹资活动现金流出小计(元)1,877,732.0311,775,735.846,608,764.1925,997,565.37
筹资活动产生的现金流量净额(元)8,529,523.6647,044.4-1,608,764.19-14,997,565.37
五、现金及现金等价物净增加额-25,410.63-139,100.74,648,157.52-3,687,600.86
加:期初现金及现金等价物余额(元)3,469,931.513,609,032.213,609,032.217,296,633.07
期末现金及现金等价物余额(元)3,444,520.883,469,931.518,257,189.733,609,032.21
补充资料
净利润(元)2,764,861.952,175,440.345,430,905.32-22,148,436.84
资产减值准备(元)-968.94-92,061.15-6,912.08378,716.92
固定资产和投资性房地产折旧(元)718,092.171,412,983.21733,718.241,443,176.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)718,092.171,412,983.21733,718.241,443,176.19
无形资产摊销(元)24,402.2448,804.4824,402.2448,804.6
长期待摊费用摊销(元)59,700.0666,467.2432,154.672,109,066.99
处置固定资产、无形资产和其他长期资产的损失(元)0137,816.6600
固定资产报废损失(元)3,935.39408.62111,631.050
财务费用(元)163,435.17409,751.4527,635.37672,709
投资损失(元)-3,042.63-6,703.34-3,574.79-3,554.73
递延所得税(元)0004,265,578.34
其中:递延所得税资产减少(元)0004,265,578.34
存货的减少(元)1,623,740.065,518,755.88851,693.318,841,845.18
经营性应收项目的减少(元)2,478,029.9816,541,433.11-3,370,826.9620,790,129.83
经营性应付项目的增加(元)-9,880,023.14-23,081,189.655,242,502.48-9,063,880.61
经营活动产生的现金流量净额(元)-3,634,737.945,064,388.869,067,969.9316,100,579
现金的期末余额(元)3,444,520.883,469,931.5103,609,032.21
减:现金的期初余额(元)3,469,931.513,609,032.2107,296,633.07
现金及现金等价物的净增加额(元)-25,410.63-139,100.74,648,157.52-3,687,600.86
公告日期2024-08-232024-04-232023-08-222023-04-25