现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)1,888,391.5457,090,288.7639,200,182.91114,251,569.65
收到的税费返还(元)0004,904.98
收到其他与经营活动有关的现金(元)287,201.86520,943.96311,724.27782,498.64
经营活动现金流入小计(元)2,175,593.457,611,232.7239,511,907.18115,038,973.27
购买商品、接受劳务支付的现金(元)2,545,844.152,348,006.4138,952,598.6983,742,619.71
支付给职工以及为职工支付的现金(元)939,604.452,116,295.331,100,543.092,567,824.75
支付的各项税费(元)30,334.6432,673.9634,232.6251,436.07
支付其他与经营活动有关的现金(元)929,0763,243,394.51,835,244.574,335,947.09
经营活动现金流出小计(元)4,444,859.1957,740,370.241,922,618.9790,697,827.62
经营活动产生的现金流量净额(元)-2,269,265.79-129,137.48-2,410,711.7924,341,145.65
二、投资活动产生的现金流量:
收回投资收到的现金(元)34,000,000178,000,000101,000,000130,000,000
取得投资收益收到的现金(元)47,506.85187,745.2269,487.6873,997.28
投资活动现金流入小计(元)34,047,506.85178,187,745.22101,069,487.68130,073,997.28
投资支付的现金(元)34,000,000178,000,000101,000,000130,000,000
投资活动现金流出小计(元)34,000,000178,000,000101,000,000130,000,000
投资活动产生的现金流量净额(元)47,506.85187,745.2269,487.6873,997.28
三、筹资活动产生的现金流量:
取得借款收到的现金(元)08,000,0008,000,0000
收到其他与筹资活动有关的现金(元)0001,500
筹资活动现金流入小计(元)08,000,0008,000,0001,500
偿还债务支付的现金(元)8,000,0000012,000,000
分配股利、利润或偿付利息支付的现金(元)776,845.83238,683.5358,741.677,382,486.24
支付其他与筹资活动有关的现金(元)0493,998.4305,480,281.3
筹资活动现金流出小计(元)8,776,845.83732,681.9658,741.6724,862,767.54
筹资活动产生的现金流量净额(元)-8,776,845.837,267,318.047,941,258.33-24,861,267.54
五、现金及现金等价物净增加额-10,998,604.777,325,925.785,600,034.22-446,124.61
加:期初现金及现金等价物余额(元)16,791,016.39,465,090.529,465,090.529,911,215.13
期末现金及现金等价物余额(元)5,792,411.5316,791,016.315,065,124.749,465,090.52
补充资料
净利润(元)-1,396,791.88-623,618.69170,220.81,708,158.46
固定资产和投资性房地产折旧(元)14,292.6460,061.6635,971.99104,782
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)14,292.6460,061.6635,971.99104,782
无形资产摊销(元)84,906169,81284,906169,812
财务费用(元)65,894.13217,683.5375,601.53403,486.24
投资损失(元)0-187,745.220-73,997.28
递延所得税(元)0-2,343.9600
其中:递延所得税资产减少(元)0-155,231.4400
递延所得税负债增加(元)0152,887.4800
经营性应收项目的减少(元)-44,273.072,087,420.3495,741.7621,270,696.25
经营性应付项目的增加(元)-1,203,135.4-2,421,485.33-2,881,953.21,133,916.16
经营活动产生的现金流量净额平衡项目(元)00-254,333.760
经营活动产生的现金流量净额(元)-2,269,265.79-129,137.48-2,410,711.7924,341,145.65
不涉及现金收支的投资和筹资活动金额其他项目(元)254,812.45509,624.91254,333.76471,102.54
现金的期末余额(元)5,792,411.5316,791,016.315,065,124.749,465,090.52
减:现金的期初余额(元)16,791,016.39,465,090.529,465,090.529,911,215.13
现金及现金等价物的净增加额(元)-10,998,604.777,325,925.785,600,034.22-446,124.61
公告日期2024-08-282024-04-252023-08-282023-04-25