现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)54,127,471.5168,741,028.3724,469,393.6944,545,154.34
收到的税费返还(元)283,102.581,598,827.0332,377.320
收到其他与经营活动有关的现金(元)1,924,917.282,852,757.252,259,648.672,402,998.18
经营活动现金流入小计(元)56,335,491.3773,192,612.6526,761,419.6846,948,152.52
购买商品、接受劳务支付的现金(元)22,318,674.0220,299,223.078,530,826.0728,568,777.96
支付给职工以及为职工支付的现金(元)9,457,670.1914,249,269.868,067,961.8116,825,744.42
支付的各项税费(元)3,877,469.5110,115,556.314,688,304.075,060,772.66
支付其他与经营活动有关的现金(元)3,942,212.476,648,050.574,335,571.937,124,287.3
经营活动现金流出小计(元)39,596,026.1951,312,099.8125,622,663.8857,579,582.34
经营活动产生的现金流量净额(元)16,739,465.1821,880,512.841,138,755.8-10,631,429.82
二、投资活动产生的现金流量:
收回投资收到的现金(元)110,000,00040,000,00023,000,000210,000,000
取得投资收益收到的现金(元)570,313.08275,000140,972.97984,061.47
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0200,00000
投资活动现金流入小计(元)110,570,313.0840,475,00023,140,972.97210,984,061.47
购建固定资产、无形资产和其他长期资产支付的现金(元)44,580.41,428,879.040221,996.31
投资支付的现金(元)130,000,00070,000,00026,000,000170,000,000
投资活动现金流出小计(元)130,044,580.471,428,879.0426,000,000170,221,996.31
投资活动产生的现金流量净额(元)-19,474,267.32-30,953,879.04-2,859,027.0340,762,065.16
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)7,099,995.355,501,214.465,500,0009,999,920.65
支付其他与筹资活动有关的现金(元)356,782.5713,564.9901,596,930
筹资活动现金流出小计(元)7,456,777.856,214,779.455,500,00011,596,850.65
筹资活动产生的现金流量净额(元)-7,456,777.85-6,214,779.45-5,500,000-11,596,850.65
五、现金及现金等价物净增加额-10,191,579.99-15,288,145.65-7,220,271.2318,533,784.69
加:期初现金及现金等价物余额(元)20,503,361.0935,791,506.7435,791,506.7417,257,722.05
期末现金及现金等价物余额(元)10,311,781.120,503,361.0928,571,235.5135,791,506.74
补充资料
净利润(元)8,081,227.2213,514,238.77,783,826.3512,367,993.52
资产减值准备(元)01,018,436.1525,182.94-155,878.97
固定资产和投资性房地产折旧(元)765,332.541,348,412.61671,064.241,406,619.2
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)765,332.541,348,412.61671,064.241,406,619.2
无形资产摊销(元)3,658.85120,377.7460,217.36166,836.22
长期待摊费用摊销(元)26,501.3933,942.687,443.3965,343.66
处置固定资产、无形资产和其他长期资产的损失(元)0-161,039.1400
公允价值变动损失(元)00-4,669.810
财务费用(元)7,023.154,141.87112,763.3682,452.89
投资损失(元)-570,313.08-275,000-140,972.22-831,940.62
递延所得税(元)0321,415.240-366,094.68
其中:递延所得税资产减少(元)0321,415.240-344,568.15
递延所得税负债增加(元)000-21,526.53
存货的减少(元)5,987,471.7-1,953,392.39-2,240,127.89-10,259,346
经营性应收项目的减少(元)17,453,799.34,141,643.36-4,008,179.04-35,141,805.92
经营性应付项目的增加(元)-14,852,845.025,638,943.68-132,900.5819,154,944.67
经营活动产生的现金流量净额(元)16,739,465.1821,880,512.841,138,755.8-10,631,429.82
现金的期末余额(元)10,311,781.120,503,361.0928,571,235.5135,791,506.74
减:现金的期初余额(元)20,503,361.0935,791,506.7435,791,506.7417,257,722.05
现金及现金等价物的净增加额(元)-10,191,579.99-15,288,145.65-7,220,271.2318,533,784.69
公告日期2024-08-212024-04-102023-08-232023-04-25