现金流量表

2024年中报2023年年报2023年中报2023年一季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)30,091,640.1244,825,198.8421,329,925.0113,876,916.31
收到的税费返还(元)4,865.611,809,817.442,268.530
收到其他与经营活动有关的现金(元)822,636.761,750,220.14990,542.56441,673.66
经营活动现金流入小计(元)30,919,142.4948,385,236.4222,322,736.114,318,589.97
购买商品、接受劳务支付的现金(元)11,333,979.1716,413,540.449,159,949.623,100,334.19
支付给职工以及为职工支付的现金(元)10,002,353.1420,751,006.3110,443,632.655,933,322.02
支付的各项税费(元)2,910,105.6412,426,782.7710,787,139.967,432,712.26
支付其他与经营活动有关的现金(元)6,616,906.7214,551,493.736,187,895.753,488,588.38
经营活动现金流出小计(元)30,863,344.6764,142,823.2536,578,617.9819,954,956.85
经营活动产生的现金流量净额(元)55,797.82-15,757,586.83-14,255,881.88-5,636,366.88
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)69,0851,323,804.39871,700.1163,563.52
支付其他与投资活动有关的现金(元)00737,333.830
投资活动现金流出小计(元)69,0851,323,804.391,609,033.93163,563.52
投资活动产生的现金流量净额(元)-69,085-1,323,804.39-1,609,033.93-163,563.52
三、筹资活动产生的现金流量:
取得借款收到的现金(元)26,276,24824,000,00022,000,0005,000,000
收到其他与筹资活动有关的现金(元)00986,120.560
筹资活动现金流入小计(元)26,276,24824,000,00022,986,120.565,000,000
偿还债务支付的现金(元)15,250,0009,506,345.63,256,345.6250,000
分配股利、利润或偿付利息支付的现金(元)790,603.061,233,443.62500,569.63205,447.9
支付其他与筹资活动有关的现金(元)0571,36500
筹资活动现金流出小计(元)16,040,603.0611,311,154.223,756,915.23455,447.9
筹资活动产生的现金流量净额(元)10,235,644.9412,688,845.7819,229,205.334,544,552.1
五、现金及现金等价物净增加额10,222,357.76-4,392,545.443,364,289.52-1,255,378.3
加:期初现金及现金等价物余额(元)3,125,045.667,517,591.17,517,591.17,517,591.1
期末现金及现金等价物余额(元)13,347,403.423,125,045.6610,881,880.626,262,212.8
补充资料
净利润(元)370,566.823,099,257.337,417,297.915,187,061.45
资产减值准备(元)-2,471,062.92,486,452.13-158,922.95117,223.1
固定资产和投资性房地产折旧(元)3,900,972.896,633,207.933,108,994.421,532,762.02
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,900,972.896,633,207.933,108,994.421,532,762.02
无形资产摊销(元)106,503.72210,019.02103,515.351,757.65
处置固定资产、无形资产和其他长期资产的损失(元)0-198,958.5500
财务费用(元)947,098.61,390,420.77488,827.92214,392.78
递延所得税(元)268,205.32-1,171-56,367.16-72,221.38
其中:递延所得税资产减少(元)334,826.75-69,587.8-11,352.1-35,316.33
递延所得税负债增加(元)-66,621.4368,416.8-45,015.06-36,905.05
存货的减少(元)-2,145,627.89-1,374,849.438,121,726.356,391,226.14
经营性应收项目的减少(元)10,516,542.72-23,319,443.81-18,391,854.41-11,618,312.63
经营性应付项目的增加(元)-12,015,454.53-5,139,619.36-15,102,185.4-7,494,737.09
经营活动产生的现金流量净额(元)55,797.82-15,757,586.83-14,255,881.88-5,636,366.88
现金的期末余额(元)13,347,403.423,125,045.6610,881,880.626,262,212.8
减:现金的期初余额(元)3,125,045.667,517,591.17,517,591.17,517,591.1
现金及现金等价物的净增加额(元)10,222,357.76-4,392,545.443,364,289.52-1,255,378.3
公告日期2024-08-162024-03-292023-08-042023-05-08