现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)115,610,534.99278,293,529.2519,108,606.89237,702,065.63
收到的税费返还(元)13,029.9800759,068.55
收到其他与经营活动有关的现金(元)15,130,050.539,931,321.8513,812,707.4141,222,125.45
经营活动现金流入小计(元)130,753,615.47318,224,851.132,921,314.3279,683,259.63
购买商品、接受劳务支付的现金(元)8,673,132.9349,198,473.86,382,018.4326,512,046.37
支付给职工以及为职工支付的现金(元)65,179,008.26114,844,606.0554,421,126.5283,575,280.02
支付的各项税费(元)9,255,057.414,364,876.217,537,846.319,727,630.08
支付其他与经营活动有关的现金(元)30,757,255.6571,120,705.9424,808,769.9363,249,241.19
经营活动现金流出小计(元)113,864,454.24249,528,66293,149,761.19183,064,197.66
经营活动产生的现金流量净额(元)16,889,161.2368,696,189.1-60,228,446.8996,619,061.97
二、投资活动产生的现金流量:
收回投资收到的现金(元)162,637,199.94308,900,000153,014,831.07378,060,000
取得投资收益收到的现金(元)0478,986.11190,242.25,434,473.17
处置固定资产、无形资产和其他长期资产收回的现金净额(元)016,7807,4000
投资活动现金流入小计(元)162,637,199.94309,395,766.11153,212,473.27383,494,473.17
购建固定资产、无形资产和其他长期资产支付的现金(元)4,141,068.126,365,034.98,240,756.6219,226,094.06
投资支付的现金(元)158,730,000474,530,00059,030,000299,270,000
投资活动现金流出小计(元)162,871,068.1500,895,034.967,270,756.62318,496,094.06
投资活动产生的现金流量净额(元)-233,868.16-191,499,268.7985,941,716.6564,998,379.11
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)05,956,672.121,448,5800
取得借款收到的现金(元)00038,075,682
收到其他与筹资活动有关的现金(元)0002,073,240
筹资活动现金流入小计(元)05,956,672.121,448,58040,148,922
偿还债务支付的现金(元)1,897,2985,691,8942,021,637.8324,794,596
分配股利、利润或偿付利息支付的现金(元)216,434.2726,487,975.42331,334.111,459,165.87
支付其他与筹资活动有关的现金(元)3,470,784.499,181,925.782,911,398.764,498,211.3
筹资活动现金流出小计(元)5,584,516.7641,361,795.25,264,370.730,751,973.17
筹资活动产生的现金流量净额(元)-5,584,516.76-35,405,123.08-3,815,790.79,396,948.83
四、汇率变动对现金及现金等价物的影响455.08130,294.6518,199.96345,758.93
五、现金及现金等价物净增加额11,071,231.39-158,077,908.1221,915,679.02171,360,148.84
加:期初现金及现金等价物余额(元)33,062,918.62191,140,826.7464,940,826.7419,780,677.9
期末现金及现金等价物余额(元)44,134,150.0133,062,918.6286,856,505.76191,140,826.74
补充资料
净利润(元)18,841,496.1438,280,783.3519,485,440.1944,286,595.07
固定资产和投资性房地产折旧(元)2,761,800.875,909,891.692,939,815.464,383,251.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,761,800.875,909,891.692,939,815.464,383,251.54
无形资产摊销(元)357,841.21212,455.6512,811.669,291.65
长期待摊费用摊销(元)7,679,832.9216,899,537.6910,723,217.7810,003,151.41
处置固定资产、无形资产和其他长期资产的损失(元)033,392.248,046.59-11,905.24
固定资产报废损失(元)9,252.744,978.290763.64
公允价值变动损失(元)-707,318.42-3,409,871.600
财务费用(元)1,285,014.082,341,415.07988,604.582,086,790.25
投资损失(元)-737,199.94-478,986.11-205,073.27-5,434,473.17
递延所得税(元)-583,958.29572,933.48-49,768.07-15,139.19
其中:递延所得税资产减少(元)110,464.14-4,656,419.4-49,768.07-11,180.03
递延所得税负债增加(元)-694,422.435,229,352.880-3,959.16
存货的减少(元)24,863.31-372,998.78-56,678.04-92,888
经营性应收项目的减少(元)354,637.874,041,687.76-5,484,947.56-2,764,419.22
经营性应付项目的增加(元)-18,077,956.74-3,737,109.16-91,860,093.9539,377,342.41
其他(元)000727,144.95
经营活动产生的现金流量净额(元)16,889,161.2368,696,189.1-60,228,446.8996,619,061.97
不涉及现金收支的投资和筹资活动金额其他项目(元)00031,753,354.21
现金的期末余额(元)44,134,150.0133,062,918.6286,856,505.7664,940,826.74
减:现金的期初余额(元)33,062,918.6264,940,826.7464,940,826.7419,780,677.9
加:现金等价物的期末余额(元)000126,200,000
减:现金等价物的期初余额(元)0126,200,00000
现金及现金等价物的净增加额(元)11,071,231.39-158,077,908.1221,915,679.02171,360,148.84
公告日期2024-08-262024-04-252023-08-242023-04-25