现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)37,523,872.46109,579,325.3143,504,447.43101,530,980.28
收到的税费返还(元)524,753.561,821,680.44982,139.44214,137.06
收到其他与经营活动有关的现金(元)1,323,585.314,082,415.592,228,876.024,441,879.26
经营活动现金流入小计(元)39,372,211.33115,483,421.3446,715,462.89106,186,996.6
购买商品、接受劳务支付的现金(元)25,821,211.4862,083,960.524,982,501.2658,158,388.79
支付给职工以及为职工支付的现金(元)8,474,360.816,207,190.518,942,381.4621,655,467.8
支付的各项税费(元)2,071,690.326,496,731.533,876,951.83,593,905.94
支付其他与经营活动有关的现金(元)4,192,511.966,683,103.834,454,573.96,317,975.99
经营活动现金流出小计(元)40,559,774.5691,470,986.3742,256,408.4289,725,738.52
经营活动产生的现金流量净额(元)-1,187,563.2324,012,434.974,459,054.4716,461,258.08
二、投资活动产生的现金流量:
收回投资收到的现金(元)19,500,000000
取得投资收益收到的现金(元)238,957.8924,283.6200
处置固定资产、无形资产和其他长期资产收回的现金净额(元)026,97614,1001,200
投资活动现金流入小计(元)19,738,957.8951,259.6214,1001,200
购建固定资产、无形资产和其他长期资产支付的现金(元)166,5491,329,394.1530,591.1612,466.6
投资支付的现金(元)3,000,00016,500,00000
投资活动现金流出小计(元)3,166,54917,829,394.1530,591.1612,466.6
投资活动产生的现金流量净额(元)16,572,408.89-17,778,134.48-516,491.1-611,266.6
三、筹资活动产生的现金流量:
取得借款收到的现金(元)1,000,0006,000,0006,000,00027,800,000
收到其他与筹资活动有关的现金(元)0006,000,000
筹资活动现金流入小计(元)1,000,0006,000,0006,000,00033,800,000
偿还债务支付的现金(元)6,500,00018,800,00018,300,00024,500,000
分配股利、利润或偿付利息支付的现金(元)4,327,507.02591,277.35431,321.671,297,747.39
支付其他与筹资活动有关的现金(元)02,718,113.1013,323,936.92
筹资活动现金流出小计(元)10,827,507.0222,109,390.4518,731,321.6739,121,684.31
筹资活动产生的现金流量净额(元)-9,827,507.02-16,109,390.45-12,731,321.67-5,321,684.31
五、现金及现金等价物净增加额5,557,338.64-9,875,089.96-8,788,758.310,528,307.17
加:期初现金及现金等价物余额(元)14,153,265.8324,007,944.8924,007,944.8913,479,637.72
期末现金及现金等价物余额(元)19,710,604.4714,132,854.9315,219,186.5924,007,944.89
补充资料
净利润(元)1,669,090.17-752,009.082,877,244.76-4,796,737.25
资产减值准备(元)053,877.620-69,497.56
固定资产和投资性房地产折旧(元)1,052,123.172,268,559.611,138,242.722,296,230.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,052,123.172,268,559.611,138,242.722,296,230.78
长期待摊费用摊销(元)138,207.64605,101.99287,118.51510,801.05
处置固定资产、无形资产和其他长期资产的损失(元)0-39,531.69-515,797.76-119,718.73
固定资产报废损失(元)0642.3103,378.05
公允价值变动损失(元)85,304.86-85,304.8600
财务费用(元)482,842.251,276,358.23612,808.072,172,964.03
投资损失(元)-238,957.89-24,283.6200
递延所得税(元)147,240.7315,565.73-63,056.65-1,535,359.19
其中:递延所得税资产减少(元)325,874.76680,305.82-58,035.75-1,745,512.85
递延所得税负债增加(元)-178,634.06-364,740.09-5,020.9210,153.66
存货的减少(元)1,983,835.77,913,356.113,882,409.36-8,947,637.25
经营性应收项目的减少(元)-3,376,489.9711,811,474.32-1,993,124.7123,626,456.07
经营性应付项目的增加(元)-5,026,858.51-4,664,415.78-3,412,402.35254,177.07
其他(元)0-413,588.0400
经营活动产生的现金流量净额(元)-1,187,563.2324,012,434.974,459,054.4716,461,258.08
现金的期末余额(元)19,710,604.4714,132,854.9315,219,186.5924,007,944.89
减:现金的期初余额(元)14,153,265.8324,007,944.8924,007,944.8913,479,637.72
现金及现金等价物的净增加额(元)5,557,338.64-9,875,089.96-8,788,758.310,528,307.17
公告日期2024-08-162024-04-242023-08-182023-04-21