现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)72,767,600.68166,586,264.6180,647,707.78160,657,323.63
收到的税费返还(元)6,589,694.6510,194,056.396,095,846.5412,407,336.92
收到其他与经营活动有关的现金(元)12,165,240.4521,400,110.7810,166,738.5818,362,673.65
经营活动现金流入小计(元)91,522,535.78198,180,431.7896,910,292.9191,427,334.2
购买商品、接受劳务支付的现金(元)62,830,171.99115,923,127.5958,313,915.2118,389,036.94
支付给职工以及为职工支付的现金(元)11,768,520.4423,840,312.2410,407,267.2522,726,611.33
支付的各项税费(元)1,861,998.191,720,736.531,535,214.472,309,860.67
支付其他与经营活动有关的现金(元)13,555,116.225,780,732.3212,609,622.5123,726,413.81
经营活动现金流出小计(元)90,015,806.82167,264,908.6882,866,019.43167,151,922.75
经营活动产生的现金流量净额(元)1,506,728.9630,915,523.114,044,273.4724,275,411.45
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)041,200085,000
投资活动现金流入小计(元)041,200085,000
购建固定资产、无形资产和其他长期资产支付的现金(元)562,7512,616,425.81,291,2246,500,233.2
投资活动现金流出小计(元)562,7512,616,425.81,291,2246,500,233.2
投资活动产生的现金流量净额(元)-562,751-2,575,225.8-1,291,224-6,415,233.2
三、筹资活动产生的现金流量:
取得借款收到的现金(元)027,400,00012,500,00048,500,000
筹资活动现金流入小计(元)027,400,00012,500,00048,500,000
偿还债务支付的现金(元)027,400,00012,500,00052,000,000
分配股利、利润或偿付利息支付的现金(元)12,550,0006,289,194.866,284,600.75,135,908.72
筹资活动现金流出小计(元)12,550,00033,689,194.8618,784,600.757,135,908.72
筹资活动产生的现金流量净额(元)-12,550,000-6,289,194.86-6,284,600.7-8,635,908.72
四、汇率变动对现金及现金等价物的影响648,610.89703,270.42336,440.57-732,172.29
五、现金及现金等价物净增加额-10,957,411.1522,754,372.866,804,889.348,492,097.24
加:期初现金及现金等价物余额(元)53,018,513.3430,264,140.4830,264,140.4821,772,043.24
期末现金及现金等价物余额(元)42,061,102.1953,018,513.3437,069,029.8230,264,140.48
补充资料
净利润(元)11,957,532.4718,690,941.349,480,474.6517,786,402.35
资产减值准备(元)0403,370.520375,252.86
固定资产和投资性房地产折旧(元)1,714,035.413,424,827.971,711,780.622,761,586.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,714,035.413,424,827.971,711,780.622,761,586.15
无形资产摊销(元)362,749.86776,267.14424,049.49886,044.13
处置固定资产、无形资产和其他长期资产的损失(元)-768.93-53,742.810-83,448.54
财务费用(元)017,053.639,600.7103,723.9
递延所得税(元)-41,352.861,605,152.49909,584.3774,749.31
其中:递延所得税资产减少(元)-41,352.861,605,152.49909,584.3774,749.31
存货的减少(元)-5,900,001.07405,329.43-632,102.374,336,565.69
经营性应收项目的减少(元)-12,391,848.563,048,876.154,171,688.4114,140,746.83
经营性应付项目的增加(元)5,308,336.91,581,782.24-3,257,528.11-1,046,947.93
其他(元)000-17,216,536.4
经营活动产生的现金流量净额(元)1,506,728.9630,915,523.114,044,273.4724,275,411.45
现金的期末余额(元)42,061,102.1953,018,513.3437,069,029.8230,264,140.48
减:现金的期初余额(元)53,018,513.3430,264,140.4830,264,140.4821,772,043.24
现金及现金等价物的净增加额(元)-10,957,411.1522,754,372.866,804,889.348,492,097.24
公告日期2024-08-232024-04-152023-08-232023-04-27