现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)400,178,327.69547,378,769.77300,218,535.63575,170,414.63
收到的税费返还(元)4,375,067.9544.7200
收到其他与经营活动有关的现金(元)86,493,094.1345,277,451.3953,034,716.2325,606,126.54
经营活动现金流入小计(元)491,046,489.72592,656,765.88353,253,251.86600,776,541.17
购买商品、接受劳务支付的现金(元)320,675,431.8482,496,422.69241,541,811.26475,483,603.62
支付给职工以及为职工支付的现金(元)11,429,927.7616,950,537.687,960,199.8114,960,279.2
支付的各项税费(元)2,701,115.392,273,462.421,414,422.331,363,975.98
支付其他与经营活动有关的现金(元)73,409,335.4848,117,401.2270,677,606.535,642,610.59
经营活动现金流出小计(元)408,215,810.43549,837,824.01321,594,039.9527,450,469.39
经营活动产生的现金流量净额(元)82,830,679.2942,818,941.8731,659,211.9673,326,071.78
二、投资活动产生的现金流量:
收回投资收到的现金(元)78,000,00004,220,000100,000
取得投资收益收到的现金(元)371,737.29004.81
处置固定资产、无形资产和其他长期资产收回的现金净额(元)5,60761,946.9035,000
收到其他与投资活动有关的现金(元)0010,468,307.880
投资活动现金流入小计(元)78,377,344.2961,946.914,688,307.88135,004.81
购建固定资产、无形资产和其他长期资产支付的现金(元)52,238,205.27112,694,899.0336,113,212.25124,040,216.05
投资支付的现金(元)142,311,837.93,600,00017,860,000734,226
支付其他与投资活动有关的现金(元)0053,984,780.930
投资活动现金流出小计(元)194,550,043.17116,294,899.03107,957,993.18124,774,442.05
投资活动产生的现金流量净额(元)-116,172,698.88-116,232,952.13-93,269,685.3-124,639,437.24
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)006,285,44845,141,740
取得借款收到的现金(元)182,703,241.45209,514,168.5399,000,000135,018,600
收到其他与筹资活动有关的现金(元)0034,918,5525,953,617.44
筹资活动现金流入小计(元)182,703,241.45209,514,168.53140,204,000186,113,957.44
偿还债务支付的现金(元)53,000,000125,618,740.4270,000,000103,018,600
分配股利、利润或偿付利息支付的现金(元)6,227,681.294,283,148.322,048,590.015,018,146.07
支付其他与筹资活动有关的现金(元)561,937.86508,449.9710,178,01811,169,632.12
筹资活动现金流出小计(元)59,789,619.15130,410,338.7182,226,608.01119,206,378.19
筹资活动产生的现金流量净额(元)122,913,622.379,103,829.8257,977,391.9966,907,579.25
五、现金及现金等价物净增加额89,571,602.715,689,819.56-3,633,081.3515,594,213.79
加:期初现金及现金等价物余额(元)90,776,347.2582,986,527.6982,986,527.6967,392,313.9
期末现金及现金等价物余额(元)180,347,949.9688,676,347.2579,353,446.3482,986,527.69
补充资料
净利润(元)17,160,247.5437,314,867.7615,530,014.2350,171,120.63
资产减值准备(元)09,933,877.120399,600
固定资产和投资性房地产折旧(元)8,422,747.5214,412,370.382,185,797.749,654,744.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)8,422,747.5214,412,370.382,185,797.749,654,744.19
无形资产摊销(元)1,522,429.862,992,148.911,484,887.527,829,913.68
长期待摊费用摊销(元)3,788,189.187,982,258.334,090,041.934,640,480.43
处置固定资产、无形资产和其他长期资产的损失(元)-1,752,274.7-78,456.48281,129.6216,644.74
固定资产报废损失(元)04,617,96303,711,700.89
财务费用(元)6,433,123.34,978,713.32,048,590.015,974,280.58
投资损失(元)-1,543,421.56-54,866.2-2,905,640.41-4.81
递延所得税(元)1,707.79-2,724,989.3629,174.51-106,404.85
其中:递延所得税资产减少(元)1,707.79-2,410,248.3829,174.51-106,404.85
递延所得税负债增加(元)0-314,740.9800
存货的减少(元)-2,115,744.9310,267,048.3211,210,542.36-1,365,813.23
经营性应收项目的减少(元)-67,061,557.04-64,429,652.88-43,569,114.32-14,501,223.57
经营性应付项目的增加(元)120,222,220.3115,920,023.0834,904,924.077,598,877.98
经营活动产生的现金流量净额平衡项目(元)-3,181,977.890-582,479.440
经营活动产生的现金流量净额(元)82,830,679.2942,818,941.8731,659,211.9680,520,166.78
现金的期末余额(元)180,347,949.9688,676,347.2579,353,446.3482,986,527.69
减:现金的期初余额(元)90,776,347.2582,986,527.6982,986,527.6967,392,313.9
现金及现金等价物的净增加额(元)89,571,602.715,689,819.56-3,633,081.3515,594,213.79
公告日期2024-08-292024-08-212024-08-212024-08-21