现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)51,436,701.842,452,824.6920,355,824.9947,024,442.64
收到的税费返还(元)1,336,649.741,025,699.04811,445.47809,317.52
收到其他与经营活动有关的现金(元)1,497,224.521,147,720.62908,327.273,839,529.42
经营活动现金流入小计(元)54,270,576.0644,626,244.3522,075,597.7351,673,289.58
购买商品、接受劳务支付的现金(元)16,066,706.167,685,141.13,234,698.0111,712,416.08
支付给职工以及为职工支付的现金(元)11,203,012.7916,513,051.197,917,870.3215,553,714.88
支付的各项税费(元)4,205,693.75,710,721.094,047,514.853,254,330.66
支付其他与经营活动有关的现金(元)3,863,991.485,334,749.182,894,791.3110,391,165.9
经营活动现金流出小计(元)35,339,404.1335,243,662.5618,094,874.4940,911,627.52
经营活动产生的现金流量净额(元)18,931,171.939,382,581.793,980,723.2410,761,662.06
二、投资活动产生的现金流量:
收回投资收到的现金(元)0006,000,000
取得投资收益收到的现金(元)00097,640.12
处置固定资产、无形资产和其他长期资产收回的现金净额(元)070002,330
投资活动现金流入小计(元)070006,099,970.12
购建固定资产、无形资产和其他长期资产支付的现金(元)72,5470311,796.34410,646
投资支付的现金(元)0006,000,000
投资活动现金流出小计(元)72,5470311,796.346,410,646
投资活动产生的现金流量净额(元)-72,547700-311,796.34-310,675.88
三、筹资活动产生的现金流量:
取得借款收到的现金(元)5,000,0005,000,0005,000,0005,000,000
筹资活动现金流入小计(元)5,000,0005,000,0005,000,0005,000,000
偿还债务支付的现金(元)5,000,0005,000,0005,000,0008,000,000
分配股利、利润或偿付利息支付的现金(元)57,118.0610,134,965.4951,108.323,207,657.83
支付其他与筹资活动有关的现金(元)2,253,556.662,769,830.871,630,329.561,212,490.34
筹资活动现金流出小计(元)7,310,674.7217,904,796.366,681,437.8812,420,148.17
筹资活动产生的现金流量净额(元)-2,310,674.72-12,904,796.36-1,681,437.88-7,420,148.17
五、现金及现金等价物净增加额16,547,950.21-3,521,514.571,987,489.023,030,838.01
加:期初现金及现金等价物余额(元)11,279,411.3514,800,925.9214,800,925.9211,770,087.91
期末现金及现金等价物余额(元)27,827,361.5611,279,411.3516,788,414.9414,800,925.92
补充资料
净利润(元)263,147.723,264,101.18162,940.639,996,608.19
资产减值准备(元)4,681.5120,998.6119,51055,416.65
固定资产和投资性房地产折旧(元)774,960.681,798,778.26745,996.192,093,981.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)774,960.681,798,778.26745,996.192,093,981.18
长期待摊费用摊销(元)316,689.54615,463.45303,892.67458,160.84
处置固定资产、无形资产和其他长期资产的损失(元)000173,792.7
固定资产报废损失(元)0195,237.05076,556.19
公允价值变动损失(元)25,818.10-20,654.480
财务费用(元)54,238.84386,707.71203,959.77276,058
递延所得税(元)421,193.441,066,066.87187,702.4598,046.91
其中:递延所得税资产减少(元)218,457.431,066,066.87192,778.5898,046.91
递延所得税负债增加(元)202,736.010-5,076.130
存货的减少(元)-14,497,064.143,210,243.591,622,406.014,584,239.53
经营性应收项目的减少(元)3,960,622.035,437,327.463,726,615.69-3,286,609.11
经营性应付项目的增加(元)26,264,913.21-9,862,059.67-3,969,210.76-5,282,030.61
经营活动产生的现金流量净额(元)18,931,171.939,382,581.793,980,723.2410,761,662.06
现金的期末余额(元)27,827,361.5611,279,411.3516,788,414.9414,800,925.92
减:现金的期初余额(元)11,279,411.3514,800,925.9214,800,925.9211,770,087.91
现金及现金等价物的净增加额(元)16,547,950.21-3,521,514.571,987,489.023,030,838.01
公告日期2024-08-202024-04-232023-08-242023-04-26