现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)26,404,181.43107,060,034.5144,557,685.9494,757,421.71
收到的税费返还(元)02,834,281.050763,215.99
收到其他与经营活动有关的现金(元)232,143.754,601,098.564,650,909.272,988,205.12
经营活动现金流入小计(元)26,636,325.18114,495,414.1249,208,595.2198,508,842.82
购买商品、接受劳务支付的现金(元)19,757,076.3464,892,603.1139,791,923.1165,875,030.21
支付给职工以及为职工支付的现金(元)12,852,021.6527,733,148.7114,629,525.2933,775,087.09
支付的各项税费(元)65,715.510,172,414.910,089,521.034,534,862.04
支付其他与经营活动有关的现金(元)4,137,030.098,681,001.098,329,212.368,478,967.64
经营活动现金流出小计(元)36,811,843.58111,479,167.8172,840,181.79112,663,946.98
经营活动产生的现金流量净额(元)-10,175,518.43,016,246.31-23,631,586.58-14,155,104.16
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)3,000000
投资活动现金流入小计(元)3,000000
购建固定资产、无形资产和其他长期资产支付的现金(元)3,045,793.9240,210,302.1311,573,537.4227,018,803.59
支付其他与投资活动有关的现金(元)0001,833,200
投资活动现金流出小计(元)3,045,793.9240,210,302.1311,573,537.4228,852,003.59
投资活动产生的现金流量净额(元)-3,042,793.92-40,210,302.13-11,573,537.42-28,852,003.59
三、筹资活动产生的现金流量:
取得借款收到的现金(元)014,700,00000
筹资活动现金流入小计(元)014,700,00000
分配股利、利润或偿付利息支付的现金(元)246,592.55,928,977.5012,544,000
支付其他与筹资活动有关的现金(元)04,564,29603,911,564
筹资活动现金流出小计(元)246,592.510,493,273.5016,455,564
筹资活动产生的现金流量净额(元)-246,592.54,206,726.50-16,455,564
四、汇率变动对现金及现金等价物的影响0-10,082.76105.44-27,256.38
五、现金及现金等价物净增加额-13,464,904.82-32,997,412.08-35,205,018.56-59,489,928.13
加:期初现金及现金等价物余额(元)30,914,857.8163,912,269.8963,912,269.89123,402,198.02
期末现金及现金等价物余额(元)17,449,952.9930,914,857.8128,707,251.3363,912,269.89
补充资料
净利润(元)-3,396,419.24-2,339,571.75-7,356,534.5513,524,209.73
资产减值准备(元)223,365.32114,623.090169,097.98
固定资产和投资性房地产折旧(元)1,001,927.972,286,032.261,149,101.242,324,578.7
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,001,927.972,286,032.261,149,101.242,324,578.7
无形资产摊销(元)502,186.62191,972.65502,970.35170,102.53
固定资产报废损失(元)0748.7100
财务费用(元)223,331.02208,485.8279,648.72406,938.73
递延所得税(元)-210,856.78-1,798,099.4-1,179,488.03-656,732.52
其中:递延所得税资产减少(元)-210,856.78-1,798,099.4-1,179,488.03-656,732.52
存货的减少(元)-8,331,003.64-10,305,763.46-6,946,267.84-16,775,713.7
经营性应收项目的减少(元)-3,887,272.0946,821,245.0525,648,958.81-38,840,506.52
经营性应付项目的增加(元)4,196,295.94-35,216,847.87-35,712,480.3319,272,182.12
其他(元)00080,794.25
经营活动产生的现金流量净额(元)-10,175,518.43,016,246.31-23,631,586.58-14,155,104.16
现金的期末余额(元)17,449,952.9930,914,857.8128,707,251.3363,912,269.89
减:现金的期初余额(元)30,914,857.8163,912,269.8963,912,269.89123,402,198.02
现金及现金等价物的净增加额(元)-13,464,904.82-32,997,412.08-35,205,018.56-59,489,928.13
公告日期2024-08-272024-04-252023-08-292023-04-28