现金流量表

2024年中报2023年年报2023年三季报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)39,946,532.2131,169,630.5383,449,57750,276,949.79
收到的税费返还(元)281,112.89981,861.63343,695.22843,700.57
收到其他与经营活动有关的现金(元)1,409,325.131,605,508.085,603,150.28767,338.09
经营活动现金流入小计(元)41,636,970.22133,757,000.2489,396,422.551,887,988.45
购买商品、接受劳务支付的现金(元)15,786,715.9581,711,810.2964,322,942.8435,085,737.72
支付给职工以及为职工支付的现金(元)17,531,292.6331,344,736.2222,798,675.0815,398,072.95
支付的各项税费(元)1,900,702.117,328,946.715,702,024.741,297,423.92
支付其他与经营活动有关的现金(元)11,401,615.656,797,303.817,691,555.024,765,093.63
经营活动现金流出小计(元)46,620,326.34127,182,797.02110,515,197.6856,546,328.22
经营活动产生的现金流量净额(元)-4,983,356.126,574,203.22-21,118,775.18-4,658,339.77
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)300925,516.924,00012,663.36
投资活动现金流入小计(元)300925,516.924,00012,663.36
购建固定资产、无形资产和其他长期资产支付的现金(元)7,263,577.8123,545,788.7712,384,273.498,341,081.2
投资支付的现金(元)4,386,000000
支付其他与投资活动有关的现金(元)001,9500
投资活动现金流出小计(元)11,649,577.8123,545,788.7712,386,223.498,341,081.2
投资活动产生的现金流量净额(元)-11,649,277.81-22,620,271.85-12,382,223.49-8,328,417.84
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)033,476,90033,476,90033,476,900
取得借款收到的现金(元)20,307,02061,000,00042,000,00032,773,039.44
筹资活动现金流入小计(元)20,307,02094,476,90075,476,90066,249,939.44
偿还债务支付的现金(元)12,060,00064,313,765.6737,265,082.3631,192,005.42
分配股利、利润或偿付利息支付的现金(元)922,726.094,434,745.813,949,714.47890,638.91
支付其他与筹资活动有关的现金(元)01,111,722.6501,111,722.65
筹资活动现金流出小计(元)12,982,726.0969,860,234.1341,214,796.8333,194,366.98
筹资活动产生的现金流量净额(元)7,324,293.9124,616,665.8734,262,103.1733,055,572.46
四、汇率变动对现金及现金等价物的影响108,852.5346,954.7668,280.24110,012.09
五、现金及现金等价物净增加额-9,199,487.498,617,552829,384.7420,178,826.94
加:期初现金及现金等价物余额(元)15,933,761.85,627,696.117,275,696.115,627,696.11
期末现金及现金等价物余额(元)6,734,274.3114,245,248.118,105,080.8525,806,523.05
补充资料
净利润(元)7,184,356.7714,674,959.9208,369,893.84
固定资产和投资性房地产折旧(元)5,125,061.285,214,102.6102,574,475.17
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,125,061.285,214,102.6102,574,475.17
无形资产摊销(元)232,152.11376,707.30189,297.88
长期待摊费用摊销(元)84,446.0413,669.940395,580.31
处置固定资产、无形资产和其他长期资产的损失(元)26.5-682,033.1305,068.13
固定资产报废损失(元)02,630.4200
财务费用(元)785,577.71,774,120.150889,289.41
投资损失(元)0196,359.30148,790.32
递延所得税(元)-1,413,299.7728,790.30-217,029.99
其中:递延所得税资产减少(元)-147,749.57109,937.730-102,150.49
递延所得税负债增加(元)-1,265,550.2-81,147.430-114,879.5
存货的减少(元)-30,272,285.29-8,325,465.380-6,232,637.55
经营性应收项目的减少(元)18,480,295.23-11,069,334.5208,428,644.02
经营性应付项目的增加(元)-9,371,813.532,542,890.140-21,211,017.85
经营活动产生的现金流量净额(元)-4,983,356.126,574,203.220-4,658,339.77
现金的期末余额(元)6,734,274.3114,245,248.11025,806,523.05
减:现金的期初余额(元)15,933,761.85,627,696.1105,627,696.11
现金及现金等价物的净增加额(元)-9,199,487.498,617,552020,178,826.94
公告日期2024-08-232024-04-182023-10-262023-08-23