现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)15,873,914.3434,780,495.3415,947,778.127,164,308.32
收到的税费返还(元)024,471.1500
收到其他与经营活动有关的现金(元)30,152.73232,627.96318,968.85882,370.62
经营活动现金流入小计(元)15,904,067.0735,037,594.4516,266,746.9528,046,678.94
购买商品、接受劳务支付的现金(元)7,689,609.9722,947,777.7711,311,93815,004,689.05
支付给职工以及为职工支付的现金(元)5,023,016.77,903,316.243,472,473.667,068,670.55
支付的各项税费(元)810,839.391,154,181.86711,816.18940,776.72
支付其他与经营活动有关的现金(元)666,584.141,358,604.551,151,314.331,601,518.32
经营活动现金流出小计(元)14,190,050.233,363,880.4216,647,542.1724,615,654.64
经营活动产生的现金流量净额(元)1,714,016.871,673,714.03-380,795.223,431,024.3
二、投资活动产生的现金流量:
收回投资收到的现金(元)4,300,0001,500,0001,500,0003,000,000
取得投资收益收到的现金(元)18,802.7155,005.8114,105.62118,153.96
处置固定资产、无形资产和其他长期资产收回的现金净额(元)000141,300
投资活动现金流入小计(元)4,318,802.711,555,005.811,514,105.623,259,453.96
购建固定资产、无形资产和其他长期资产支付的现金(元)3,049260,169217,303.26776,591.23
投资支付的现金(元)4,500,000001,500,000
投资活动现金流出小计(元)4,503,049260,169217,303.262,276,591.23
投资活动产生的现金流量净额(元)-184,246.291,294,836.811,296,802.36982,862.73
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)1,500,0003,000,0003,000,0002,400,000
支付其他与筹资活动有关的现金(元)430,277.71800,228.5600
筹资活动现金流出小计(元)1,930,277.713,800,228.563,000,0002,400,000
筹资活动产生的现金流量净额(元)-1,930,277.71-3,800,228.56-3,000,000-2,400,000
五、现金及现金等价物净增加额-400,507.13-831,677.72-2,083,992.862,013,887.03
加:期初现金及现金等价物余额(元)5,477,366.76,309,044.426,309,044.424,295,157.39
期末现金及现金等价物余额(元)5,076,859.575,477,366.74,225,051.566,309,044.42
补充资料
净利润(元)1,998,505.621,777,024.76772,487.622,569,606.88
固定资产和投资性房地产折旧(元)107,461.05192,518.5189,003.76107,014.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)107,461.05192,518.5189,003.76107,014.69
处置固定资产、无形资产和其他长期资产的损失(元)000-91,552.1
固定资产报废损失(元)00014,502.97
财务费用(元)49,637.5114,881.2600
投资损失(元)-16,086.52-57,722-14,105.62-118,153.96
递延所得税(元)0-25,448.9500
其中:递延所得税资产减少(元)0-25,448.9500
经营性应收项目的减少(元)-1,202,881.2-1,538,572.23-1,758,348.87951,650.2
经营性应付项目的增加(元)313,348.13320,700.43505,515.87-89,767.19
经营活动产生的现金流量净额(元)1,714,016.871,673,714.03-380,795.223,431,024.3
现金的期末余额(元)5,076,859.575,477,366.74,225,051.566,309,044.42
减:现金的期初余额(元)5,477,366.76,309,044.426,309,044.424,295,157.39
现金及现金等价物的净增加额(元)-400,507.13-831,677.72-2,083,992.862,013,887.03
公告日期2024-08-262024-04-252023-08-232023-04-26