现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)60,171,300.7110,345,595.8879,046,134.3103,996,520.85
收到的税费返还(元)2,342,355.222,653,101.481,875,983.055,309,404.52
收到其他与经营活动有关的现金(元)695,587.035,314,754.731,369,990.188,064,966.11
经营活动现金流入小计(元)63,209,242.95118,313,452.0982,292,107.53117,370,891.48
购买商品、接受劳务支付的现金(元)43,144,930.9274,952,131.9558,712,185.3465,582,899.75
支付给职工以及为职工支付的现金(元)15,304,156.0525,437,635.6612,979,066.0825,321,779.74
支付的各项税费(元)1,064,702.714,716,737.693,447,006.44,344,427.58
支付其他与经营活动有关的现金(元)6,478,852.0714,327,196.266,443,643.8220,073,536.74
经营活动现金流出小计(元)65,992,641.75119,433,701.5681,581,901.64115,322,643.81
经营活动产生的现金流量净额(元)-2,783,398.8-1,120,249.47710,205.892,048,247.67
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)1,30012,000070,000
投资活动现金流入小计(元)1,30012,000070,000
购建固定资产、无形资产和其他长期资产支付的现金(元)419,7344,144,567.031,098,722.491,754,181.87
投资活动现金流出小计(元)419,7344,144,567.031,098,722.491,754,181.87
投资活动产生的现金流量净额(元)-418,434-4,132,567.03-1,098,722.49-1,684,181.87
三、筹资活动产生的现金流量:
取得借款收到的现金(元)22,500,00074,000,00028,000,000109,000,000
筹资活动现金流入小计(元)22,500,00074,000,00028,000,000109,000,000
偿还债务支付的现金(元)17,025,00071,010,00031,000,000106,000,000
分配股利、利润或偿付利息支付的现金(元)1,200,943.922,217,747.511,089,788.862,569,019.4
支付其他与筹资活动有关的现金(元)0574,719.330535,279.46
筹资活动现金流出小计(元)18,225,943.9273,802,466.8432,089,788.86109,104,298.86
筹资活动产生的现金流量净额(元)4,274,056.08197,533.16-4,089,788.86-104,298.86
四、汇率变动对现金及现金等价物的影响358,876.8768,025.33,560.27188,027.73
五、现金及现金等价物净增加额1,431,100.15-4,987,258.04-4,474,745.19447,794.67
加:期初现金及现金等价物余额(元)3,257,742.268,245,000.38,245,000.37,797,205.63
期末现金及现金等价物余额(元)4,688,842.413,257,742.263,770,255.118,245,000.3
补充资料
净利润(元)-2,336,193.06-8,515,501.01-4,255,833.81-10,649,720.3
固定资产和投资性房地产折旧(元)1,987,464.743,980,639.782,017,423.814,405,879.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,987,464.743,980,639.782,017,423.814,405,879.34
无形资产摊销(元)111,468.84238,706.94127,238.1286,014.6
长期待摊费用摊销(元)210,685.68316,967.47152,675.99439,610.04
处置固定资产、无形资产和其他长期资产的损失(元)10,807.1100-58,244.72
固定资产报废损失(元)02,211.8600
财务费用(元)664,972.071,914,040.981,194,390.37373,418.24
递延所得税(元)14,199.5-432,669.4514,199.5-789,642.08
其中:递延所得税资产减少(元)14,199.5-434,982.314,199.5-789,642.08
递延所得税负债增加(元)02,312.8500
存货的减少(元)-2,620,601.15-5,166,687.93-5,339,355.67677,245.05
经营性应收项目的减少(元)-215,758.3210,112,840.39-1,389,707.4716,144,180.93
经营性应付项目的增加(元)-551,303.53-3,987,748.627,976,514.83-10,816,568.84
经营活动产生的现金流量净额(元)-2,783,398.8-1,120,249.47710,205.892,048,247.67
现金的期末余额(元)4,688,842.413,257,742.263,770,255.118,245,000.3
减:现金的期初余额(元)3,257,742.268,245,000.38,245,000.37,797,205.63
现金及现金等价物的净增加额(元)1,431,100.15-4,987,258.04-4,474,745.19447,794.67
公告日期2024-08-282024-04-292023-08-282023-04-27