现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)36,438,838.446,966,449.4629,505,719.3368,833,463.06
收到的税费返还(元)948,838.921,943,281.021,188,659.843,313,643.3
收到其他与经营活动有关的现金(元)626,097.41,517,502.5132,285.195,924,225.21
经营活动现金流入小计(元)38,013,774.7250,427,232.9830,826,664.3678,071,331.57
购买商品、接受劳务支付的现金(元)21,729,804.8421,599,042.2817,556,816.9955,484,759.73
支付给职工以及为职工支付的现金(元)5,672,125.979,104,427.35,075,447.7910,791,830.18
支付的各项税费(元)1,748,466.942,708,326.06686,774.221,115,570.13
支付其他与经营活动有关的现金(元)4,075,457.388,804,606.675,117,599.263,596,768.36
经营活动现金流出小计(元)33,225,855.1342,216,402.3128,436,638.2670,988,928.4
经营活动产生的现金流量净额(元)4,787,919.598,210,830.672,390,026.17,082,403.17
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)20,803.9222,289.9422,289.9433,434.91
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00026,764.02
投资活动现金流入小计(元)20,803.9222,289.9422,289.9460,198.93
购建固定资产、无形资产和其他长期资产支付的现金(元)7,957,872.845,217,012801,950.093,191,272.95
投资活动现金流出小计(元)7,957,872.845,217,012801,950.093,191,272.95
投资活动产生的现金流量净额(元)-7,937,068.92-5,194,722.06-779,660.15-3,131,074.02
三、筹资活动产生的现金流量:
取得借款收到的现金(元)20,000,00010,000,000015,000,000
筹资活动现金流入小计(元)20,000,00010,000,000015,000,000
偿还债务支付的现金(元)10,000,00015,000,000015,000,000
分配股利、利润或偿付利息支付的现金(元)272,000588,245.82372,287.55,687,919.8
筹资活动现金流出小计(元)10,272,00015,588,245.82372,287.520,687,919.8
筹资活动产生的现金流量净额(元)9,728,000-5,588,245.82-372,287.5-5,687,919.8
四、汇率变动对现金及现金等价物的影响133.831,094.893,335.724.92
五、现金及现金等价物净增加额6,578,984.5-2,571,042.321,241,414.17-1,736,585.73
加:期初现金及现金等价物余额(元)6,579,345.759,149,388.079,149,388.0710,885,973.8
期末现金及现金等价物余额(元)13,158,330.256,578,345.7510,390,802.249,149,388.07
补充资料
净利润(元)1,367,391.161,826,783.92,144,184.179,800,470.49
资产减值准备(元)198,293.38469,546.760-277,804.57
固定资产和投资性房地产折旧(元)2,058,554.524,193,322.732,079,852.933,778,684.17
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,058,554.524,193,322.732,079,852.933,778,684.17
无形资产摊销(元)276,221.45440,384.32241,154.96468,976.44
处置固定资产、无形资产和其他长期资产的损失(元)00065,563.98
财务费用(元)276,832.84578,213.43368,951.78687,914.88
投资损失(元)-20,803.92-22,289.94-22,289.94-33,434.91
递延所得税(元)0750,038.76-59,823.08146,629.72
其中:递延所得税资产减少(元)0750,038.76-59,823.08146,629.72
存货的减少(元)9,662,998.29-3,009,681.41-147,618.07-10,977,084.01
经营性应收项目的减少(元)-8,947,094.45,942,280.431,358,950.85-6,494,218.39
经营性应付项目的增加(元)-260,580-3,540,121.62-4,086,725.8110,616,432.21
经营活动产生的现金流量净额平衡项目(元)00114,567.770
经营活动产生的现金流量净额(元)4,787,919.598,210,830.672,390,026.17,082,403.17
现金的期末余额(元)13,158,330.256,578,345.7510,390,802.249,149,388.07
减:现金的期初余额(元)6,579,345.759,149,388.079,149,388.0710,885,973.8
现金及现金等价物的净增加额(元)6,578,984.5-2,571,042.321,241,414.17-1,736,585.73
公告日期2024-08-262024-04-262023-08-212023-04-26