现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)19,902,297.330,776,591.9414,056,073.4929,296,672.81
收到的税费返还(元)207,095.4691,903.78370,807.83840,187.01
收到其他与经营活动有关的现金(元)2,596,331.687,393,942.953,687,569.617,647,996.47
经营活动现金流入小计(元)22,705,724.3838,862,438.6718,114,450.9337,784,856.29
购买商品、接受劳务支付的现金(元)12,828,648.5655,685,019.3215,739,617.5731,247,095.79
支付给职工以及为职工支付的现金(元)16,351,399.5748,558,602.5226,338,844.8332,536,124.28
支付的各项税费(元)442,919.991,176,165.17879,005.36595,824.93
支付其他与经营活动有关的现金(元)6,245,946.0619,207,980.937,544,408.1912,753,917.62
经营活动现金流出小计(元)35,868,914.18124,627,767.9450,501,875.9577,132,962.62
经营活动产生的现金流量净额(元)-13,163,189.8-85,765,329.27-32,387,425.02-39,348,106.33
二、投资活动产生的现金流量:
收回投资收到的现金(元)11,435.1629,304,640.3624,949,17763,839,490
取得投资收益收到的现金(元)4,080.4630,022.0388,942.14418,820.16
处置固定资产、无形资产和其他长期资产收回的现金净额(元)231,5001,265,55068,500344,000
处置子公司及其他营业单位收到的现金净额(元)1,676.83000
收到其他与投资活动有关的现金(元)00014,800,000
投资活动现金流入小计(元)248,692.4530,600,212.3925,106,619.1479,402,310.16
购建固定资产、无形资产和其他长期资产支付的现金(元)01,183,471.84253,2552,227,511.88
投资支付的现金(元)185,788.7820,495,649.1718,000,00074,135,392.82
支付其他与投资活动有关的现金(元)9,301.94000
投资活动现金流出小计(元)195,090.7221,679,121.0118,253,25576,362,904.7
投资活动产生的现金流量净额(元)53,601.738,921,091.386,853,364.143,039,405.46
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)000248,866,034.3
筹资活动现金流入小计(元)000248,866,034.3
支付其他与筹资活动有关的现金(元)1,428,185.78,641,033.888,753,184.4354,126,055.04
筹资活动现金流出小计(元)1,428,185.78,641,033.888,753,184.4354,126,055.04
筹资活动产生的现金流量净额(元)-1,428,185.7-8,641,033.88-8,753,184.43194,739,979.26
四、汇率变动对现金及现金等价物的影响-624.31116.35,604.87168.18
五、现金及现金等价物净增加额-14,538,398.08-85,485,155.47-34,281,640.44158,431,446.57
加:期初现金及现金等价物余额(元)101,429,937.98186,915,093.45186,915,093.4528,483,646.88
期末现金及现金等价物余额(元)86,891,539.9101,429,937.98152,633,453.01186,915,093.45
补充资料
净利润(元)-29,741,601.15-53,611,807.68-28,068,551.93-20,896,112.29
资产减值准备(元)08,472,265.6602,042,968.85
固定资产和投资性房地产折旧(元)1,499,644.51,855,022.712,408,139.181,982,415.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,499,644.51,855,022.712,408,139.181,982,415.12
无形资产摊销(元)46,027.9275,692.3332,934.451,716,157.88
长期待摊费用摊销(元)549,894.3285,031.82141,718.89240,085.19
处置固定资产、无形资产和其他长期资产的损失(元)-82,900.66-3,017,494.15-4,420,612.56-268,462.68
固定资产报废损失(元)000628.21
公允价值变动损失(元)3,240,034.4-4,178,216.1-1,298,248.032,790,828.96
财务费用(元)99,007.35699,486.12580,600.89761,312.25
投资损失(元)-436,129.341,748,145.94657,997.547,168,132.25
递延所得税(元)56,739.9-687,286.58-46,719.2-136,126.93
其中:递延所得税资产减少(元)-599,087.861,235,818.2100
递延所得税负债增加(元)655,827.76-1,923,104.79-46,719.2-136,126.93
存货的减少(元)-242,815.16-21,389,406.77-3,472,286.11-8,780,575.81
经营性应收项目的减少(元)16,692,300.25-28,635,941.685,614,112.98-11,400,799.41
经营性应付项目的增加(元)-11,905,304.61-3,786,697.67-10,175,878.85232,877.43
经营活动产生的现金流量净额(元)-13,163,189.8-85,765,329.27-32,387,425.02-39,348,106.33
现金的期末余额(元)86,891,539.9101,429,937.98152,633,453.01186,915,093.45
减:现金的期初余额(元)101,429,937.98186,915,093.45186,915,093.4528,483,646.88
现金及现金等价物的净增加额(元)-14,538,398.08-85,485,155.47-34,281,640.44158,431,446.57
公告日期2024-08-282024-04-252023-08-242023-04-17