现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)40,390,122.0661,249,549.7929,288,840.1787,868,560.9
收到的税费返还(元)08,819.418,819.41438,738.33
收到其他与经营活动有关的现金(元)4,932,864.978,018,242.375,645,482.918,560,786.7
经营活动现金流入小计(元)45,322,987.0369,276,611.5734,943,142.48106,868,085.93
购买商品、接受劳务支付的现金(元)8,978,451.8127,985,579.2517,257,068.2248,925,229.44
支付给职工以及为职工支付的现金(元)12,298,554.7526,971,310.9114,081,987.227,820,002.07
支付的各项税费(元)1,984,468.294,735,908.32,410,475.893,331,312.29
支付其他与经营活动有关的现金(元)8,995,119.0318,255,502.1911,678,642.319,887,033.1
经营活动现金流出小计(元)32,256,593.8877,948,300.6545,428,173.6199,963,576.9
经营活动产生的现金流量净额(元)13,066,393.15-8,671,689.08-10,485,031.136,904,509.03
二、投资活动产生的现金流量:
收回投资收到的现金(元)24,500,0009,528,629.139,450,0002,000,000
取得投资收益收到的现金(元)48,970.19078,629.130
处置固定资产、无形资产和其他长期资产收回的现金净额(元)3500051,500
处置子公司及其他营业单位收到的现金净额(元)02,997,890.131,497,890.130
投资活动现金流入小计(元)24,549,320.1912,526,519.2611,026,519.262,051,500
购建固定资产、无形资产和其他长期资产支付的现金(元)3,77878,189.6925,956460,026.01
投资支付的现金(元)24,500,0000011,450,000
投资活动现金流出小计(元)24,503,77878,189.6925,95611,910,026.01
投资活动产生的现金流量净额(元)45,542.1912,448,329.5711,000,563.26-9,858,526.01
三、筹资活动产生的现金流量:
取得借款收到的现金(元)28,000,00036,500,00028,746,513.1137,000,000
筹资活动现金流入小计(元)28,000,00036,500,00028,746,513.1137,000,000
偿还债务支付的现金(元)30,990,308.9337,009,691.0731,000,00041,000,000
分配股利、利润或偿付利息支付的现金(元)492,436.641,079,283.41529,152.531,266,122.26
支付其他与筹资活动有关的现金(元)58,2001,105,723.87715,0761,344,880.46
筹资活动现金流出小计(元)31,540,945.5739,194,698.3532,244,228.5343,611,002.72
筹资活动产生的现金流量净额(元)-3,540,945.57-2,694,698.35-3,497,715.42-6,611,002.72
四、汇率变动对现金及现金等价物的影响00.2901.46
五、现金及现金等价物净增加额9,570,989.771,081,942.43-2,982,183.29-9,565,018.24
加:期初现金及现金等价物余额(元)10,830,884.449,748,942.019,748,942.0119,313,960.25
期末现金及现金等价物余额(元)20,401,874.2110,830,884.446,766,758.729,748,942.01
补充资料
净利润(元)-8,114,764.72-15,896,328.65-11,620,879.44-12,353,472.11
资产减值准备(元)-88,169.4-270,320.32443,784.251,867,366.89
固定资产和投资性房地产折旧(元)528,638.631,090,644.69549,697.741,111,408.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)528,638.631,090,644.69549,697.741,111,408.82
无形资产摊销(元)1,683,594.583,400,522.51,716,927.923,515,935.08
长期待摊费用摊销(元)28,113.1856,226.3628,113.1856,226.36
处置固定资产、无形资产和其他长期资产的损失(元)-169.7300-8,154.38
公允价值变动损失(元)000-37,452.79
财务费用(元)480,281.181,117,156.76982,604.822,095,663.84
投资损失(元)-48,970.19-1,771,894.01-1,781,480.850
递延所得税(元)01,441,643.09-425,882.1-35,014.64
其中:递延所得税资产减少(元)01,447,261.01-420,264.18-40,632.56
递延所得税负债增加(元)0-5,617.92-5,617.925,617.92
存货的减少(元)916,105.3322,011,728.758,109,515.99-22,753,388.64
经营性应收项目的减少(元)25,203,825.16-3,170,015.564,678,883.529,270,974.5
经营性应付项目的增加(元)-5,808,444.93-17,636,152.26-15,727,977.154,638,040.53
经营活动产生的现金流量净额(元)13,066,393.15-8,671,689.08-10,485,031.136,904,509.03
现金的期末余额(元)20,401,874.2110,830,884.446,766,758.729,748,942.01
减:现金的期初余额(元)10,830,884.449,748,942.019,748,942.0119,313,960.25
现金及现金等价物的净增加额(元)9,570,989.771,081,942.43-2,982,183.29-9,565,018.24
公告日期2024-08-212024-04-182023-08-182023-04-20