现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)151,578,948.3244,859,341.63125,399,769.55297,813,158.2
收到的税费返还(元)12,751.26195,267.17,313358,230.59
收到其他与经营活动有关的现金(元)5,103,027.717,809,969.15,295,710.781,506,215.05
经营活动现金流入小计(元)156,694,727.27252,864,577.83130,702,793.33299,677,603.84
购买商品、接受劳务支付的现金(元)90,783,054.42157,423,577.6264,955,612.13167,037,243.92
支付给职工以及为职工支付的现金(元)34,141,144.2364,417,968.6930,717,282.1453,396,509.24
支付的各项税费(元)7,176,850.1715,754,130.2511,677,175.5111,619,420.72
支付其他与经营活动有关的现金(元)17,069,200.8514,645,845.1812,111,058.7313,502,014.87
经营活动现金流出小计(元)149,170,249.67252,241,521.74119,461,128.51245,555,188.75
经营活动产生的现金流量净额(元)7,524,477.6623,056.0911,241,664.8254,122,415.09
二、投资活动产生的现金流量:
收回投资收到的现金(元)10,500,000000
取得投资收益收到的现金(元)7,666.56000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0162,0000122,000
投资活动现金流入小计(元)10,507,666.56162,0000122,000
购建固定资产、无形资产和其他长期资产支付的现金(元)6,023,911.2514,191,300.188,777,625.0827,922,395.35
投资支付的现金(元)10,000,000504,0004,0000
投资活动现金流出小计(元)16,023,911.2514,695,300.188,781,625.0827,922,395.35
投资活动产生的现金流量净额(元)-5,516,244.69-14,533,300.18-8,781,625.08-27,800,395.35
三、筹资活动产生的现金流量:
取得借款收到的现金(元)50,700,00063,500,00033,000,00032,000,000
收到其他与筹资活动有关的现金(元)3,203.298,000,0008,000,0000
筹资活动现金流入小计(元)50,703,203.2971,500,00041,000,00032,000,000
偿还债务支付的现金(元)30,368,44234,000,00011,000,00032,000,000
分配股利、利润或偿付利息支付的现金(元)1,200,996.3231,494,247.1830,487,698.571,095,963.82
支付其他与筹资活动有关的现金(元)3,477,157.0115,871,943.88,323,259.198,785,361
筹资活动现金流出小计(元)35,046,595.3381,366,190.9849,810,957.7641,881,324.82
筹资活动产生的现金流量净额(元)15,656,607.96-9,866,190.98-8,810,957.76-9,881,324.82
四、汇率变动对现金及现金等价物的影响67,233.291,389.68105,681.52131,338.89
五、现金及现金等价物净增加额17,732,074.16-23,775,045.39-6,245,236.516,572,033.81
加:期初现金及现金等价物余额(元)9,891,720.5333,666,765.9233,666,765.9217,094,732.11
期末现金及现金等价物余额(元)27,623,794.699,891,720.5327,421,529.4233,666,765.92
补充资料
净利润(元)13,401,490.131,990,207.54-3,591,663.4421,181,963.49
资产减值准备(元)01,268,039.201,230,712.2
固定资产和投资性房地产折旧(元)7,933,137.0811,657,642.58,730,183.8114,406,445.75
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)7,933,137.0811,657,642.58,730,183.8114,406,445.75
无形资产摊销(元)113,388.68233,745.04100,768.18224,902.2
长期待摊费用摊销(元)1,509,976.332,635,371.821,263,646.551,503,979.1
处置固定资产、无形资产和其他长期资产的损失(元)0-85,314.62029,820.31
固定资产报废损失(元)25,638.8748,322.81499.83358,138.72
公允价值变动损失(元)2,281.32-2,281.3200
财务费用(元)1,389,645.042,637,514.311,243,766.612,331,184.7
投资损失(元)-7,666.56000
递延所得税(元)-1,159,031.13-525,873.79-2,538,232.33611,324.53
其中:递延所得税资产减少(元)-744,614.43139,208.89-2,538,232.33611,324.53
递延所得税负债增加(元)-414,416.7-665,082.6800
存货的减少(元)-2,179,012.36-17,191,634.14-12,259,926.41-1,438,859.5
经营性应收项目的减少(元)-13,742,997.09-15,249,504.9422,630,208.9913,661,393.5
经营性应付项目的增加(元)-743,213.457,820,683.224,584,911.911,079,926.36
经营活动产生的现金流量净额(元)7,524,477.6623,056.0919,241,664.8254,122,415.09
现金的期末余额(元)27,623,794.699,891,720.5327,421,529.4233,666,765.92
减:现金的期初余额(元)9,891,720.5333,666,765.9233,666,765.9217,094,732.11
现金及现金等价物的净增加额(元)17,732,074.16-23,775,045.39-6,245,236.516,572,033.81
公告日期2024-08-222024-04-222023-08-252023-04-10