现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)19,679,130.2559,476,804.5426,297,370.457,247,728.38
收到的税费返还(元)0163,252.370504,296.03
收到其他与经营活动有关的现金(元)15,001.561,545,899.439,899.65584,478.81
经营活动现金流入小计(元)19,694,131.8161,185,956.3126,337,270.0558,336,503.22
购买商品、接受劳务支付的现金(元)15,460,098.8927,533,864.7817,890,462.6222,335,305.07
支付给职工以及为职工支付的现金(元)3,546,671.418,292,644.224,031,413.58,300,989.2
支付的各项税费(元)1,620,901.463,630,441.242,416,802.443,120,547.41
支付其他与经营活动有关的现金(元)1,457,293.413,685,303.782,208,173.956,471,135.16
经营活动现金流出小计(元)22,084,965.1743,142,254.0226,546,852.5140,227,976.84
经营活动产生的现金流量净额(元)-2,390,833.3618,043,702.29-209,582.4618,108,526.38
二、投资活动产生的现金流量:
收回投资收到的现金(元)15,733,976.7955,099,399.7222,865,961.456,710,625.32
取得投资收益收到的现金(元)30,391.5043,215.650
处置固定资产、无形资产和其他长期资产收回的现金净额(元)80.36003,000
收到其他与投资活动有关的现金(元)055,465.560740,731.13
投资活动现金流入小计(元)15,764,448.6555,154,865.2822,909,177.0557,454,356.45
购建固定资产、无形资产和其他长期资产支付的现金(元)02,173,6500702,342.25
投资支付的现金(元)13,620,00066,968,549.1922,810,00064,284,200
投资活动现金流出小计(元)13,620,00069,142,199.1922,810,00064,986,542.25
投资活动产生的现金流量净额(元)2,144,448.65-13,987,333.9199,177.05-7,532,185.8
三、筹资活动产生的现金流量:
取得借款收到的现金(元)014,650,00011,650,0001,570,000
筹资活动现金流入小计(元)014,650,00011,650,0001,570,000
偿还债务支付的现金(元)014,650,0006,650,0005,490,000
分配股利、利润或偿付利息支付的现金(元)1,496,0002,995,269.722,992,0006,364,457.81
支付其他与筹资活动有关的现金(元)0951,6960951,696
筹资活动现金流出小计(元)1,496,00018,596,965.729,642,00012,806,153.81
筹资活动产生的现金流量净额(元)-1,496,000-3,946,965.722,008,000-11,236,153.81
四、汇率变动对现金及现金等价物的影响08,743.33089,326.84
五、现金及现金等价物净增加额-1,742,384.71118,145.991,897,594.59-570,486.39
加:期初现金及现金等价物余额(元)5,209,117.66479,971.568,014,971.561,050,457.95
期末现金及现金等价物余额(元)3,466,732.95598,117.559,912,566.15479,971.56
补充资料
净利润(元)1,352,340.631,975,608.092,032,919.726,683,799.42
固定资产和投资性房地产折旧(元)1,019,159.132,236,157.261,089,695.512,363,623.27
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,019,159.132,236,157.261,089,695.512,363,623.27
无形资产摊销(元)08,376.1208,376.12
长期待摊费用摊销(元)4,188.0604,188.060
处置固定资产、无形资产和其他长期资产的损失(元)000-19,565.29
固定资产报废损失(元)020,435.880-1,769.91
财务费用(元)3,305.838,743.335,376.0389,326.84
投资损失(元)0-125,472.360-247,226.73
递延所得税(元)0-5,897.4304,285.63
其中:递延所得税资产减少(元)0-325,958.2904,285.63
递延所得税负债增加(元)0320,060.8600
存货的减少(元)683,682.96-5,490,465.41-1,807,069.081,019,104.15
经营性应收项目的减少(元)-970,495.94639,840.532,136,138.492,150,427.54
经营性应付项目的增加(元)-4,418,442.7217,962,202.07-3,670,831.195,311,858.25
经营活动产生的现金流量净额平衡项目(元)-64,571.31000
经营活动产生的现金流量净额(元)-2,390,833.3618,043,702.29-209,582.4618,108,526.38
现金的期末余额(元)3,466,732.95598,117.559,912,566.15479,971.56
减:现金的期初余额(元)5,209,117.66479,971.568,014,971.561,050,457.95
现金及现金等价物的净增加额(元)-1,742,384.71118,145.991,897,594.59-570,486.39
公告日期2024-08-152024-04-252023-08-162023-04-18