现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)132,546,687.5299,020,375.3678,908,346.87304,583,654.25
收到的税费返还(元)000466,343.18
收到其他与经营活动有关的现金(元)4,005,646.9810,052,238.954,866,540.888,528,930.75
经营活动现金流入小计(元)136,552,334.48309,072,614.3183,774,887.75313,578,928.18
购买商品、接受劳务支付的现金(元)134,554,350.6269,451,911.3273,662,503.89282,954,182.41
支付给职工以及为职工支付的现金(元)7,146,105.4813,874,887.847,424,295.3519,121,190.69
支付的各项税费(元)1,076,877.626,004,037.514,266,137.025,749,894.37
支付其他与经营活动有关的现金(元)5,026,344.3514,759,501.615,317,107.722,708,342.86
经营活动现金流出小计(元)147,803,678.05304,090,338.2890,670,043.96330,533,610.33
经营活动产生的现金流量净额(元)-11,251,343.574,982,276.03-6,895,156.21-16,954,682.15
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00022,258
投资活动现金流入小计(元)00022,258
购建固定资产、无形资产和其他长期资产支付的现金(元)3,969,397.9631,892,466.397,997,714.4211,572,821.1
投资支付的现金(元)0002,000
投资活动现金流出小计(元)3,969,397.9631,892,466.397,997,714.4211,574,821.1
投资活动产生的现金流量净额(元)-3,969,397.96-31,892,466.39-7,997,714.42-11,552,563.1
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)05,492,00000
取得借款收到的现金(元)40,478,856.5994,500,00030,073,339.3391,490,000
收到其他与筹资活动有关的现金(元)036,991,084.68013,400,000
筹资活动现金流入小计(元)40,478,856.59136,983,084.6830,073,339.33104,890,000
偿还债务支付的现金(元)34,956,677.8989,369,361.3623,526,60066,471,408.55
分配股利、利润或偿付利息支付的现金(元)1,805,646.94,192,045.422,088,344.264,029,039.03
支付其他与筹资活动有关的现金(元)2,122,825.5416,633,286.632,473,4004,173,953
筹资活动现金流出小计(元)38,885,150.33110,194,693.4128,088,344.2674,674,400.58
筹资活动产生的现金流量净额(元)1,593,706.2626,788,391.271,984,995.0730,215,599.42
五、现金及现金等价物净增加额-13,627,035.27-121,799.09-12,907,875.561,708,354.17
加:期初现金及现金等价物余额(元)21,770,968.4320,885,193.4620,885,193.4619,176,839.29
期末现金及现金等价物余额(元)8,143,933.1620,763,394.377,977,317.920,885,193.46
补充资料
净利润(元)5,218,810.817,112,400.95-852,433.837,419,589.43
资产减值准备(元)0-2,263,897.370-2,246,885.01
固定资产和投资性房地产折旧(元)2,789,768.844,031,607.472,023,456.373,368,517.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,789,768.844,031,607.472,023,456.373,368,517.68
无形资产摊销(元)36,386.82145,547.2848,533.76145,547.28
长期待摊费用摊销(元)250,103.68479,870.14164,783.9174,437.14
处置固定资产、无形资产和其他长期资产的损失(元)00-95,723.6215,057.58
公允价值变动损失(元)0-35.1800
财务费用(元)2,044,314.956,078,747.151,954,880.523,886,040.14
投资损失(元)00010.6
递延所得税(元)0691,879.830-19,066.68
其中:递延所得税资产减少(元)0691,879.830-19,066.68
存货的减少(元)4,012,496.36,737,896.793,175,035.177,410,645.79
经营性应收项目的减少(元)-10,652,145.05-34,533,673.73-5,737,571.66-19,724,919.25
经营性应付项目的增加(元)-15,062,453.27-34,526,099.67-7,741,338.44-17,506,121.19
经营活动产生的现金流量净额平衡项目(元)049,552,390.5500
经营活动产生的现金流量净额(元)-11,251,343.574,982,276.03-6,895,156.21-16,954,682.15
现金的期末余额(元)8,143,933.1620,763,394.377,977,317.920,885,193.46
减:现金的期初余额(元)21,770,968.4320,885,193.4620,885,193.4619,176,839.29
现金及现金等价物的净增加额(元)-13,627,035.27-121,799.09-12,907,875.561,708,354.17
公告日期2024-08-202024-04-252023-08-252023-04-20