现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)12,862,461.528,469,919.316,815,407.111,849,314.54
收到的税费返还(元)1,184.94895,144.43889,544.43275,416.02
收到其他与经营活动有关的现金(元)6,954,974.41,947,136.37472,958.698,259,766.73
经营活动现金流入小计(元)19,818,620.8431,312,200.118,177,910.2220,384,497.29
购买商品、接受劳务支付的现金(元)7,345,28814,703,209.161,775,4735,134,779.61
支付给职工以及为职工支付的现金(元)5,615,678.939,626,934.924,668,573.927,534,955.71
支付的各项税费(元)1,001,533.053,792,833.482,968,623.62551,314.34
支付其他与经营活动有关的现金(元)6,334,155.95,744,345.135,210,166.469,662,484.61
经营活动现金流出小计(元)20,296,655.8833,867,322.6914,622,83722,883,534.27
经营活动产生的现金流量净额(元)-478,035.04-2,555,122.593,555,073.22-2,499,036.98
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)51,530474,779.17253,45017,069
投资活动现金流出小计(元)51,530474,779.17253,45017,069
投资活动产生的现金流量净额(元)-51,530-474,779.17-253,450-17,069
三、筹资活动产生的现金流量:
取得借款收到的现金(元)12,450,00014,490,0004,240,0005,450,000
筹资活动现金流入小计(元)12,450,00014,490,0004,240,0005,450,000
偿还债务支付的现金(元)9,690,0006,470,0001,000,0006,440,000
分配股利、利润或偿付利息支付的现金(元)247,798.6361,574.99117,655.42298,211.63
支付其他与筹资活动有关的现金(元)0748,330.450741,576.87
筹资活动现金流出小计(元)9,937,798.67,579,905.441,117,655.427,479,788.5
筹资活动产生的现金流量净额(元)2,512,201.46,910,094.563,122,344.58-2,029,788.5
五、现金及现金等价物净增加额1,982,636.363,880,192.86,423,967.8-4,545,894.48
加:期初现金及现金等价物余额(元)5,025,204.921,145,012.121,145,012.125,690,906.6
期末现金及现金等价物余额(元)7,007,841.285,025,204.927,568,979.921,145,012.12
补充资料
净利润(元)-5,762,951.592,201,077.5178,293.036,332,731.52
资产减值准备(元)0-24,847.42028,979.14
固定资产和投资性房地产折旧(元)203,435.74536,263.72308,712.081,236,990.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)203,435.74536,263.72308,712.081,236,990.06
无形资产摊销(元)1,315.2980,844.7439,974.521,115,039.25
财务费用(元)242,876.07379,456.240372,918.6
递延所得税(元)0-189,671.90-66,596.44
其中:递延所得税资产减少(元)0-354,555.370-66,596.44
递延所得税负债增加(元)0164,883.4700
存货的减少(元)-2,873,846.141,734,533.75-2,053,934.23,166,149.07
经营性应收项目的减少(元)8,016,364.86-15,190,236.055,476,546.37-20,776,851.03
经营性应付项目的增加(元)-1,139,0885,991,937.252,474,3765,178,551.03
经营活动产生的现金流量净额(元)-478,035.04-2,555,122.596,423,967.8-2,499,036.98
现金的期末余额(元)7,007,841.285,025,204.927,568,979.921,145,012.12
减:现金的期初余额(元)5,025,204.921,145,012.121,145,012.125,690,906.6
现金及现金等价物的净增加额(元)1,982,636.363,880,192.86,423,967.8-4,545,894.48
公告日期2024-08-282024-04-262023-08-302023-04-20