现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)2,185,974,577.71956,323,665.12,010,548,965.61807,957,788.07
收到的税费返还(元)003,2503,250
收到其他与经营活动有关的现金(元)37,419,847.1119,405,486.5633,403,316.4914,894,907.62
经营活动现金流入小计(元)2,223,394,424.82975,729,151.662,043,955,532.1822,855,945.69
购买商品、接受劳务支付的现金(元)1,715,460,552.4834,691,911.791,666,861,322.11770,271,348.77
支付给职工以及为职工支付的现金(元)292,456,389.27159,971,292.67266,652,422.04136,796,162.88
支付的各项税费(元)89,579,891.1645,792,893.0388,884,216.1138,278,175.58
支付其他与经营活动有关的现金(元)51,896,220.6336,504,991.7547,994,849.4626,020,647.75
经营活动现金流出小计(元)2,149,393,053.461,076,961,089.242,070,392,809.72971,366,334.98
经营活动产生的现金流量净额(元)74,001,371.36-101,231,937.58-26,437,277.62-148,510,389.29
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)68,847.7626,127.76113,957.9498,785.94
投资活动现金流入小计(元)68,847.7626,127.76113,957.9498,785.94
购建固定资产、无形资产和其他长期资产支付的现金(元)18,242,799.353,652,736.663,612,516.71,859,274.87
投资支付的现金(元)002,790,0002,790,000
投资活动现金流出小计(元)18,242,799.353,652,736.666,402,516.74,649,274.87
投资活动产生的现金流量净额(元)-18,173,951.59-3,626,608.9-6,288,558.76-4,550,488.93
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00875,000875,000
其中:子公司吸收少数股东投资收到的现金(元)00875,000875,000
取得借款收到的现金(元)150,000,000130,000,000155,000,000105,000,000
收到其他与筹资活动有关的现金(元)30,000,00030,000,00060,000,00030,000,000
筹资活动现金流入小计(元)180,000,000160,000,000215,875,000135,875,000
偿还债务支付的现金(元)130,000,00090,000,00035,000,00015,000,000
分配股利、利润或偿付利息支付的现金(元)65,341,414.0961,658,211.9838,938,090.2630,607,660.85
其中:子公司支付给少数股东的股利、利润(元)18,900,627.9817,253,706.4115,523,380.419,660,892.69
支付其他与筹资活动有关的现金(元)51,667,378.5410,149,624.585,183,695.7911,133,865.24
筹资活动现金流出小计(元)247,008,792.63161,807,836.48159,121,786.0556,741,526.09
筹资活动产生的现金流量净额(元)-67,008,792.63-1,807,836.4856,753,213.9579,133,473.91
四、汇率变动对现金及现金等价物的影响-53,901.77-45,833.7818,730.1419,914.23
五、现金及现金等价物净增加额-11,235,274.63-106,712,216.7424,046,107.71-73,907,490.08
加:期初现金及现金等价物余额(元)254,440,098.41254,440,098.41230,393,990.7230,393,990.7
期末现金及现金等价物余额(元)243,204,823.78147,727,881.67254,440,098.41156,486,500.62
补充资料
净利润(元)54,629,398.33-5,209,901.0760,569,331.382,506,133.58
固定资产和投资性房地产折旧(元)4,298,145.962,133,364.54,300,616.32,120,484.92
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,286,104.712,133,364.54,300,616.32,120,484.92
投资性房地产折旧(元)12,041.25000
无形资产摊销(元)4,633,968.722,445,359.274,905,771.852,424,005.36
长期待摊费用摊销(元)2,503,624.39838,577.851,355,581.8556,522.58
处置固定资产、无形资产和其他长期资产的损失(元)-164,822.630-29,705.11-31,058.4
固定资产报废损失(元)28,470.8818,440.8825,272.967,632.5
财务费用(元)7,535,884.24,342,616.235,298,505.111,191,072.93
投资损失(元)-1,092,954.25926,954.17-1,082,927.89-274,057.56
递延所得税(元)6,469,807.26-6,063,674.05-2,473,449.22-6,322,791.24
其中:递延所得税资产减少(元)6,469,807.26-6,065,712.59-2,448,326.8-6,317,040.07
递延所得税负债增加(元)02,038.54-25,122.42-5,751.17
存货的减少(元)77,264.81596.85168,702.4536,886.88
经营性应收项目的减少(元)38,402,375.6231,297,689.08-303,841,565.23-236,185,573.57
经营性应付项目的增加(元)-42,084,620.44-140,643,309.26182,615,108.8264,889,651.3
经营活动产生的现金流量净额(元)74,001,371.36-101,231,937.58-26,437,277.62-148,510,389.29
现金的期末余额(元)243,204,823.78147,727,881.67254,440,098.41156,486,500.62
减:现金的期初余额(元)254,440,098.41254,440,098.41230,393,990.7230,393,990.7
现金及现金等价物的净增加额(元)-11,235,274.63-106,712,216.7424,046,107.71-73,907,490.08
公告日期2025-04-032024-08-272024-04-022023-08-30