现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)48,754,932.56105,805,017.6150,910,705.6897,030,892.01
收到的税费返还(元)690.046,088.66,088.6693.24
收到其他与经营活动有关的现金(元)1,051,335.271,387,778.061,337,686.582,320,511.71
经营活动现金流入小计(元)49,806,957.87107,198,884.2752,254,480.8699,352,096.96
购买商品、接受劳务支付的现金(元)45,667,780.0391,484,807.7748,491,428.0490,109,036.95
支付给职工以及为职工支付的现金(元)1,295,566.72,428,108.511,264,360.122,551,571.83
支付的各项税费(元)1,965,505.833,167,726.011,909,154.844,746,246.99
支付其他与经营活动有关的现金(元)361,483.83567,847.47273,496.39590,322.29
经营活动现金流出小计(元)49,290,336.3997,648,489.7651,938,439.3997,997,178.06
经营活动产生的现金流量净额(元)516,621.489,550,394.51316,041.471,354,918.9
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)0403,424.6600
收到其他与投资活动有关的现金(元)050,000,00000
投资活动现金流入小计(元)050,403,424.6600
购建固定资产、无形资产和其他长期资产支付的现金(元)760,679.851,664,417.24604,863.531,657,644.99
支付其他与投资活动有关的现金(元)050,000,00050,000,0000
投资活动现金流出小计(元)760,679.8551,664,417.2450,604,863.531,657,644.99
投资活动产生的现金流量净额(元)-760,679.85-1,260,992.58-50,604,863.53-1,657,644.99
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金(元)0516,87800
筹资活动现金流入小计(元)0516,87800
分配股利、利润或偿付利息支付的现金(元)2,099,999.745,400,0005,400,0006,900,000
筹资活动现金流出小计(元)2,099,999.745,400,0005,400,0006,900,000
筹资活动产生的现金流量净额(元)-2,099,999.74-4,883,122-5,400,000-6,900,000
五、现金及现金等价物净增加额-2,344,058.113,406,279.93-55,688,822.06-7,202,726.09
加:期初现金及现金等价物余额(元)82,987,398.6979,581,118.7679,581,118.7686,783,844.85
期末现金及现金等价物余额(元)80,643,340.5882,987,398.6923,892,296.779,581,118.76
补充资料
净利润(元)2,814,110.414,653,991.743,197,094.236,047,822.21
固定资产和投资性房地产折旧(元)1,242,433.342,927,214.021,375,527.552,631,657.67
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,242,433.342,927,214.021,375,527.552,631,657.67
无形资产摊销(元)146,122.62292,245.24146,122.62292,245.24
长期待摊费用摊销(元)00032,483.78
处置固定资产、无形资产和其他长期资产的损失(元)0-1,345.441,345.440
财务费用(元)7,007.7212,148.3100
投资损失(元)0-380,589.300
递延所得税(元)-41,379.22-284,933.420-11,430.3
其中:递延所得税资产减少(元)2,698.92-207,806.09018,682.71
递延所得税负债增加(元)-44,078.14-77,127.330-30,113.01
存货的减少(元)39,638.17-56,131.54-396,536.69-171,587.46
经营性应收项目的减少(元)3,266,477.673,954,501.995,915,173.694,477,835.63
经营性应付项目的增加(元)-7,084,391.4-2,802,170.16-10,023,989.64-12,052,824.42
经营活动产生的现金流量净额(元)516,621.489,550,394.51316,041.471,354,918.9
现金的期末余额(元)80,643,340.5882,987,398.6923,892,296.779,581,118.76
减:现金的期初余额(元)82,987,398.6979,581,118.7679,581,118.7686,783,844.85
现金及现金等价物的净增加额(元)-2,344,058.113,406,279.93-55,688,822.06-7,202,726.09
公告日期2024-08-232024-04-082023-08-072023-03-22