现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)77,397,849.83206,512,386.95102,713,804.79157,658,059.89
收到的税费返还(元)754,234.486,331,423.394,620,093.543,367,249.15
收到其他与经营活动有关的现金(元)3,474,043.533,307,026.731,698,794.752,352,615.58
经营活动现金流入小计(元)81,626,127.84216,150,837.07109,032,693.08163,377,924.62
购买商品、接受劳务支付的现金(元)82,097,848.13159,333,188.5282,403,819.83121,468,816.65
支付给职工以及为职工支付的现金(元)11,730,515.719,341,572.210,731,963.3116,809,100.84
支付的各项税费(元)6,467,950.916,942,454.512,637,012.437,869,625.06
支付其他与经营活动有关的现金(元)14,670,119.7333,314,231.2317,911,772.5517,642,804.56
经营活动现金流出小计(元)114,966,434.46228,931,446.45123,684,568.12163,790,347.11
经营活动产生的现金流量净额(元)-33,340,306.62-12,780,609.38-14,651,875.04-412,422.49
二、投资活动产生的现金流量:
收到其他与投资活动有关的现金(元)00020,848,954.45
投资活动现金流入小计(元)00020,848,954.45
购建固定资产、无形资产和其他长期资产支付的现金(元)4,423,478.233,249,680.37799,760.422,374,237.39
投资支付的现金(元)0001,000,000
支付其他与投资活动有关的现金(元)00021,507,079
投资活动现金流出小计(元)4,423,478.233,249,680.37799,760.4224,881,316.39
投资活动产生的现金流量净额(元)-4,423,478.23-3,249,680.37-799,760.42-4,032,361.94
三、筹资活动产生的现金流量:
取得借款收到的现金(元)98,500,000100,800,00061,900,00064,000,000
收到其他与筹资活动有关的现金(元)00011,922,925.22
筹资活动现金流入小计(元)98,500,000100,800,00061,900,00075,922,925.22
偿还债务支付的现金(元)64,783,734.8876,230,818.8133,273,113.630,100,081.09
分配股利、利润或偿付利息支付的现金(元)10,422,852.9611,696,762.7510,130,411.153,275,487.82
支付其他与筹资活动有关的现金(元)90,138.17,204,631.55168,966.337,708,440.33
筹资活动现金流出小计(元)75,296,725.9495,132,213.1143,572,491.0841,084,009.24
筹资活动产生的现金流量净额(元)23,203,274.065,667,786.8918,327,508.9234,838,915.98
四、汇率变动对现金及现金等价物的影响22,062.52592,648.2257,931.95-233,179.04
五、现金及现金等价物净增加额-14,538,448.27-9,769,854.663,133,805.4130,160,952.51
加:期初现金及现金等价物余额(元)32,040,441.8941,810,296.5541,810,296.5511,649,344.04
期末现金及现金等价物余额(元)17,501,993.6232,040,441.8944,944,101.9641,810,296.55
补充资料
净利润(元)8,568,483.1123,365,038.867,456,142.6420,777,142.2
资产减值准备(元)530,593.65-1,058,308.441,008,998.92,460,395.34
固定资产和投资性房地产折旧(元)1,135,712.572,260,126.221,128,842.62,293,190.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)001,128,842.62,293,190.83
无形资产摊销(元)248,111.71494,582.18246,316.41307,136.51
长期待摊费用摊销(元)212,519.9591,719.0800
处置固定资产、无形资产和其他长期资产的损失(元)000-44,062.32
财务费用(元)1,973,155.243,002,675.011,295,848.554,168,094.88
投资损失(元)000801,872.8
递延所得税(元)-412,379.79-847,281.51-673,125.99-4,992,709.78
其中:递延所得税资产减少(元)-415,484.13-896,193.88-701,741.11-4,992,709.78
递延所得税负债增加(元)3,104.3448,912.3728,615.120
存货的减少(元)-14,867,186.7434,121,769.718,077,977.647,404,414.59
经营性应收项目的减少(元)-21,249,285.78-96,681,118.78-28,256,488.8-65,228,461.81
经营性应付项目的增加(元)-15,171,122.21,129,899.85-9,225,942.5410,169,191.29
其他(元)2,105,956.220753,957.730
经营活动产生的现金流量净额(元)-33,340,306.62-12,780,609.38-14,651,875.04-412,422.49
现金的期末余额(元)17,501,993.6232,040,441.8944,944,101.9641,810,296.55
减:现金的期初余额(元)32,040,441.8941,810,296.5541,810,296.5511,649,344.04
现金及现金等价物的净增加额(元)-14,538,448.27-9,769,854.663,133,805.4130,160,952.51
公告日期2024-08-232024-04-232023-08-232023-04-27