现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)15,400,484.0442,775,699.0721,598,457.7640,888,700.3
收到的税费返还(元)0001,164,482.47
收到其他与经营活动有关的现金(元)661,843.74110,895.371,021,320.0713,338.23
经营活动现金流入小计(元)16,062,327.7842,886,594.4422,619,777.8342,066,521
购买商品、接受劳务支付的现金(元)8,564,579.7428,277,374.7216,213,404.0421,807,783.31
支付给职工以及为职工支付的现金(元)4,029,716.856,458,420.543,365,654.835,813,811.6
支付的各项税费(元)221,158.4288,138.31152,396.36225,192.3
支付其他与经营活动有关的现金(元)1,586,550.894,478,220.272,332,039.885,037,799.14
经营活动现金流出小计(元)14,402,005.8839,502,153.8422,063,495.1132,884,586.35
经营活动产生的现金流量净额(元)1,660,321.93,384,440.6556,282.729,181,934.65
二、投资活动产生的现金流量:
收回投资收到的现金(元)26,600,188.4644,034,981.1503,500,000
取得投资收益收到的现金(元)00155,760.06231,455.9
投资活动现金流入小计(元)26,600,188.4644,034,981.15155,760.063,731,455.9
购建固定资产、无形资产和其他长期资产支付的现金(元)03,7993,79971,999
投资支付的现金(元)26,450,00143,700,00003,500,000
投资活动现金流出小计(元)26,450,00143,703,7993,7993,571,999
投资活动产生的现金流量净额(元)150,187.46331,182.15151,961.06159,456.9
三、筹资活动产生的现金流量:
取得借款收到的现金(元)9,950,00015,000,00015,000,00015,000,000
收到其他与筹资活动有关的现金(元)0006,717.52
筹资活动现金流入小计(元)9,950,00015,000,00015,000,00015,006,717.52
偿还债务支付的现金(元)15,000,00015,000,00015,000,00010,000,000
分配股利、利润或偿付利息支付的现金(元)203,645.33579,826.44287,534.76543,826.45
支付其他与筹资活动有关的现金(元)00062,176.3
筹资活动现金流出小计(元)15,203,645.3315,579,826.4415,287,534.7610,606,002.75
筹资活动产生的现金流量净额(元)-5,253,645.33-579,826.44-287,534.764,400,714.77
五、现金及现金等价物净增加额-3,443,135.973,135,796.31420,709.0213,742,106.32
加:期初现金及现金等价物余额(元)20,781,951.3117,646,15517,646,1553,904,048.68
期末现金及现金等价物余额(元)17,338,815.3420,781,951.3118,066,864.0217,646,155
补充资料
净利润(元)2,906,365.84-105,660.51-1,560,716.32-10,706,682.67
资产减值准备(元)055,923.4600
固定资产和投资性房地产折旧(元)514,866.761,080,021.95580,148.851,119,521.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)514,866.761,080,021.95580,148.851,119,521.18
无形资产摊销(元)19,605.3639,210.7219,605.3639,210.72
处置固定资产、无形资产和其他长期资产的损失(元)0-67,645.1600
固定资产报废损失(元)011,059.8200
公允价值变动损失(元)-150,187.46-334,981.1500
财务费用(元)194,759.35579,826.44286,856.69559,838.98
投资损失(元)00-155,760.06-231,455.9
递延所得税(元)1,870,176.2-2,142,903.18-183,651.8-2,206,120.28
其中:递延所得税资产减少(元)1,870,176.2-2,142,903.18-183,651.8-2,206,120.28
存货的减少(元)-3,635,188.762,824,509.71,116,502.781,820,868.41
经营性应收项目的减少(元)7,711,104.527,246,284.433,177,545.82947,279.47
经营性应付项目的增加(元)-181,534.35-4,512,943.56-3,397,452.445,426,168.11
其他(元)0-1,769,196.1800
经营活动产生的现金流量净额(元)1,660,321.93,384,440.6556,282.729,181,934.65
现金的期末余额(元)3,109,148.081,382,469.511,436,603.311,564,337.95
减:现金的期初余额(元)1,382,469.511,564,337.951,564,337.952,642,687.53
加:现金等价物的期末余额(元)14,229,667.2619,399,481.816,630,260.7116,081,817.05
减:现金等价物的期初余额(元)19,399,481.816,081,817.0516,081,817.051,261,361.15
现金及现金等价物的净增加额(元)-3,443,135.973,135,796.31420,709.0213,742,106.32
公告日期2024-08-202024-04-292023-08-222023-04-26