现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)14,526,619.4452,588,075.1123,442,334.5467,400,664.82
收到的税费返还(元)0376.050100,682.91
收到其他与经营活动有关的现金(元)2,909,090.62,455,615.631,408,915.352,190,126.67
经营活动现金流入小计(元)17,435,710.0455,044,066.7924,851,249.8969,691,474.4
购买商品、接受劳务支付的现金(元)14,769,749.4439,670,832.1615,941,450.5147,324,624.9
支付给职工以及为职工支付的现金(元)2,181,493.324,989,811.692,532,279.15,113,651.26
支付的各项税费(元)1,296,466.351,660,491.72764,071.972,017,730.81
支付其他与经营活动有关的现金(元)1,886,223.64,112,490.984,343,523.45,248,940.87
经营活动现金流出小计(元)20,133,932.7150,433,626.5523,581,324.9859,704,947.84
经营活动产生的现金流量净额(元)-2,698,222.674,610,440.241,269,924.919,986,526.56
二、投资活动产生的现金流量:
收回投资收到的现金(元)06,000,000032,250,000
取得投资收益收到的现金(元)0121,931.30158,576.27
投资活动现金流入小计(元)06,121,931.3032,408,576.27
购建固定资产、无形资产和其他长期资产支付的现金(元)0344,498.226,70045,400.01
投资支付的现金(元)06,000,000032,250,000
投资活动现金流出小计(元)06,344,498.226,70032,295,400.01
投资活动产生的现金流量净额(元)0-222,566.9-26,700113,176.26
三、筹资活动产生的现金流量:
五、现金及现金等价物净增加额-2,698,222.674,387,873.341,243,224.9110,099,702.82
加:期初现金及现金等价物余额(元)20,906,216.7416,518,343.416,518,343.46,418,640.58
期末现金及现金等价物余额(元)18,207,994.0720,906,216.7417,761,568.3116,518,343.4
补充资料
净利润(元)-3,810,438.1517,414.54247,642.79-4,429,896.66
资产减值准备(元)1,097,281.140-329,761.252,320,764.86
固定资产和投资性房地产折旧(元)297,044.4458,833.09210,476.7382,688.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)297,044.4458,833.09210,476.7382,688.23
无形资产摊销(元)8,203.9216,407.848,203.9216,407.84
投资损失(元)0-121,931.30-158,576.27
递延所得税(元)-274,320.29-953,682.350-995,812.07
其中:递延所得税资产减少(元)-274,320.29-953,682.350-995,812.07
存货的减少(元)63,542.54-935,335.2-787,981.8634,077.82
经营性应收项目的减少(元)-1,497,884.43-89,586.54,051,096.8317,578,127.51
经营性应付项目的增加(元)1,418,348.155,841,241.89-2,129,752.22-9,069,654.94
经营活动产生的现金流量净额(元)-2,698,222.674,610,440.241,269,924.919,986,526.56
现金的期末余额(元)18,207,994.0720,906,216.7417,761,568.3116,518,343.4
减:现金的期初余额(元)20,906,216.7416,518,343.416,518,343.46,418,640.58
现金及现金等价物的净增加额(元)-2,698,222.674,387,873.341,243,224.9110,099,702.82
公告日期2024-08-222024-04-242023-08-242023-04-26