现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)45,551,524.9441,728,122.3326,988,267.3956,865,968.45
收到的税费返还(元)00070,819.09
收到其他与经营活动有关的现金(元)852,024.4819,559,336.332,944,073.339,531,791.14
经营活动现金流入小计(元)46,403,549.4261,287,458.6629,932,340.7266,468,578.68
购买商品、接受劳务支付的现金(元)42,027,841.539,857,225.0327,428,381.457,247,245.6
支付给职工以及为职工支付的现金(元)236,798.26691,967.96305,732.961,373,395.18
支付的各项税费(元)3,703.8614,097.936,700.0723,832.91
支付其他与经营活动有关的现金(元)2,924,819.7219,222,624.2330,759.298,516,152.82
经营活动现金流出小计(元)45,193,163.3459,785,915.1228,071,573.7267,160,626.51
经营活动产生的现金流量净额(元)1,210,386.081,501,543.541,860,767-692,047.83
二、投资活动产生的现金流量:
收回投资收到的现金(元)06,790,967.113,310,0004,239,747.23
取得投资收益收到的现金(元)06,208.816,208.81287,792.89
投资活动现金流入小计(元)06,797,175.923,316,208.814,527,540.12
购建固定资产、无形资产和其他长期资产支付的现金(元)00060,013.5
投资支付的现金(元)07,050,0003,550,0003,660,000
投资活动现金流出小计(元)07,050,0003,550,0003,720,013.5
投资活动产生的现金流量净额(元)0-252,824.08-233,791.19807,526.62
三、筹资活动产生的现金流量:
取得借款收到的现金(元)06,500,0006,500,0005,587,500
筹资活动现金流入小计(元)06,500,0006,500,0005,587,500
偿还债务支付的现金(元)2,103,121.189,157,786.827,839,917.694,275,426.46
分配股利、利润或偿付利息支付的现金(元)108,218.97408,090.96259,333671,415.32
筹资活动现金流出小计(元)2,211,340.159,565,877.788,099,250.694,946,841.78
筹资活动产生的现金流量净额(元)-2,211,340.15-3,065,877.78-1,599,250.69640,658.22
五、现金及现金等价物净增加额-1,000,954.07-1,817,158.3227,725.12756,137.01
加:期初现金及现金等价物余额(元)1,136,124.682,953,2832,953,2832,197,145.99
期末现金及现金等价物余额(元)135,170.611,136,124.682,981,008.122,953,283
补充资料
净利润(元)-955,025.53-6,188,161.91-425,773.25281,443.79
固定资产和投资性房地产折旧(元)916,094.71,562,504.64931,192.231,854,871.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)916,094.71,562,504.64931,192.231,854,871.97
公允价值变动损失(元)000-21,915.31
财务费用(元)108,218.97430,379.73259,333676,896.39
投资损失(元)209,939.3925,846.51-15,880.21-485,913.87
递延所得税(元)-38,102.48-240,689.2-30,406.83-105,134.61
其中:递延所得税资产减少(元)-38,102.48-210,252.5229.85-105,134.61
递延所得税负债增加(元)0-30,436.68-30,436.680
存货的减少(元)-88,495.582,846,358.242,846,358.24-6,620,782.47
经营性应收项目的减少(元)3,264,244.76,577,780.721,181,363.21-28,645,639.36
经营性应付项目的增加(元)-2,607,712.15-5,237,261.17-2,887,472.1831,739,675.21
经营活动产生的现金流量净额(元)1,210,386.081,501,543.541,860,767-692,047.83
现金的期末余额(元)135,170.611,136,124.682,981,008.122,953,283
减:现金的期初余额(元)1,136,124.682,953,2832,953,2832,197,145.99
现金及现金等价物的净增加额(元)-1,000,954.07-1,817,158.3227,725.12756,137.01
公告日期2024-08-292024-04-292023-08-292023-05-26