现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)41,820,017.97165,594,532.2380,366,484.52148,757,910.36
收到的税费返还(元)4,813.4406,546.251,920,701.7
收到其他与经营活动有关的现金(元)4,921,267.1316,133,635.613,678,072.3120,493,083.61
经营活动现金流入小计(元)46,746,098.54181,728,167.8484,051,103.08171,171,695.67
购买商品、接受劳务支付的现金(元)35,485,924.9381,852,810.6151,597,296.7374,970,261.43
支付给职工以及为职工支付的现金(元)7,451,438.3717,786,233.728,327,154.623,827,166.23
支付的各项税费(元)3,534,442.7711,258,237.757,799,596.374,190,645.98
支付其他与经营活动有关的现金(元)11,513,795.6535,766,106.2510,211,332.9648,694,065.62
经营活动现金流出小计(元)57,985,601.72146,663,388.3377,935,380.66151,682,139.26
经营活动产生的现金流量净额(元)-11,239,503.1835,064,779.516,115,722.4219,489,556.41
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)39,3801,496,8001,060,0001,174,925
处置子公司及其他营业单位收到的现金净额(元)00051,870.74
投资活动现金流入小计(元)39,3801,496,8001,060,0001,226,795.74
购建固定资产、无形资产和其他长期资产支付的现金(元)1,281,512.4641,254,258.1112,980,453.5621,042,152.49
投资支付的现金(元)00500,0000
支付其他与投资活动有关的现金(元)0009,480,416
投资活动现金流出小计(元)1,281,512.4641,254,258.1113,480,453.5630,522,568.49
投资活动产生的现金流量净额(元)-1,242,132.46-39,757,458.11-12,420,453.56-29,295,772.75
三、筹资活动产生的现金流量:
取得借款收到的现金(元)34,140,00033,750,0009,000,00045,100,000
收到其他与筹资活动有关的现金(元)03,200,00000
筹资活动现金流入小计(元)34,140,00036,950,0009,000,00045,100,000
偿还债务支付的现金(元)10,000,00050,000,0009,312,596.1126,250,000
分配股利、利润或偿付利息支付的现金(元)777,119.771,370,084.8627,617.643,351,633.71
支付其他与筹资活动有关的现金(元)01,732,403.26118,566732,563.01
筹资活动现金流出小计(元)10,777,119.7753,102,488.0610,058,779.7530,334,196.72
筹资活动产生的现金流量净额(元)23,362,880.23-16,152,488.06-1,058,779.7514,765,803.28
五、现金及现金等价物净增加额10,881,244.59-20,845,166.66-7,363,510.894,959,586.94
加:期初现金及现金等价物余额(元)6,584,859.1627,430,025.8227,430,025.8222,470,438.88
期末现金及现金等价物余额(元)17,466,103.756,584,859.1620,066,514.9327,430,025.82
补充资料
净利润(元)2,650,932.611,689,783.9211,075,020.815,193,205.4
固定资产和投资性房地产折旧(元)5,590,321.5314,448,270.456,795,079.112,318,635.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,590,321.5314,448,270.456,795,079.112,318,635.18
无形资产摊销(元)200,638.5378,744.71178,106.21124,012
长期待摊费用摊销(元)7,004.7624,180.23135,814.07428,417.43
处置固定资产、无形资产和其他长期资产的损失(元)33,684.134,064,760.1917,694.78368,861
固定资产报废损失(元)073,664.82304.47141,393.33
财务费用(元)872,077.11,380,120.76838,748.24798,915.63
投资损失(元)0028,129.26-7,633.46
递延所得税(元)-77,991.73-108,571.59544,195.68-619,357.8
其中:递延所得税资产减少(元)-61,828.35-60,024.91544,195.68-619,357.8
递延所得税负债增加(元)-16,163.38-48,546.6800
存货的减少(元)-6,524,697.82-257,916.789,889,627.25-4,388,993.8
经营性应收项目的减少(元)-40,223,091.222,540,589.27-7,144,077.66-32,692,053.19
经营性应付项目的增加(元)25,615,225.02-422,285.61-16,891,398.3322,472,444.03
经营活动产生的现金流量净额平衡项目(元)0.000-28,433.730
经营活动产生的现金流量净额(元)-11,239,503.1835,064,779.516,115,722.4219,489,556.41
现金的期末余额(元)17,466,103.756,584,859.1620,066,514.9327,430,025.82
减:现金的期初余额(元)6,584,859.1627,430,025.8227,430,025.8222,470,438.88
现金及现金等价物的净增加额(元)10,881,244.59-20,845,166.66-7,363,510.894,959,586.94
公告日期2024-08-232024-04-292023-08-252023-04-20