现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)43,728,153.95117,400,256.7753,738,041.7393,304,273.82
收到的税费返还(元)000151,486.99
收到其他与经营活动有关的现金(元)1,020,761.115,339,478.843,547,977.414,964,765.74
经营活动现金流入小计(元)44,748,915.06122,739,735.6157,286,019.1498,420,526.55
购买商品、接受劳务支付的现金(元)11,966,301.6623,420,125.3212,417,976.9235,222,815.95
支付给职工以及为职工支付的现金(元)24,743,696.1860,166,733.9128,430,539.854,915,460.37
支付的各项税费(元)992,995.964,702,752.412,421,921.643,431,983.74
支付其他与经营活动有关的现金(元)13,607,950.5838,424,598.913,923,062.7310,854,537.06
经营活动现金流出小计(元)51,310,944.38126,714,210.5457,193,501.09104,424,797.12
经营活动产生的现金流量净额(元)-6,562,029.32-3,974,474.9392,518.05-6,004,270.57
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)2,361.71401,109.6401,109.6604,320
处置固定资产、无形资产和其他长期资产收回的现金净额(元)8,5009,033.281,50041,360
收到其他与投资活动有关的现金(元)2,500,0007,361,0007,361,00015,000,000
投资活动现金流入小计(元)2,510,861.717,771,142.887,763,609.615,645,680
购建固定资产、无形资产和其他长期资产支付的现金(元)382,2342,856,189.38526,108269,515.9
支付其他与投资活动有关的现金(元)2,500,000000
投资活动现金流出小计(元)2,882,2342,856,189.38526,108269,515.9
投资活动产生的现金流量净额(元)-371,372.294,914,953.57,237,501.615,376,164.1
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)59,400000
其中:子公司吸收少数股东投资收到的现金(元)59,400000
取得借款收到的现金(元)12,000,00017,000,0008,000,00014,000,000
筹资活动现金流入小计(元)12,059,40017,000,0008,000,00014,000,000
偿还债务支付的现金(元)5,970,00017,050,0009,020,00016,410,000
分配股利、利润或偿付利息支付的现金(元)287,753.11335,042.48358,291.4634,029.46
支付其他与筹资活动有关的现金(元)1,271,669.352,503,273.171,143,227.521,853,971.94
筹资活动现金流出的平衡项目(元)0000.02
筹资活动现金流出小计(元)7,529,422.4619,888,315.6510,521,518.9218,898,001.42
筹资活动产生的现金流量净额(元)4,529,977.54-2,888,315.65-2,521,518.92-4,898,001.42
五、现金及现金等价物净增加额-2,403,424.07-1,947,837.084,808,500.734,473,892.11
加:期初现金及现金等价物余额(元)22,415,982.424,363,819.4824,363,819.4819,889,927.37
期末现金及现金等价物余额(元)20,012,558.3322,415,982.429,172,320.2124,363,819.48
补充资料
净利润(元)-6,870,540.22-8,737,612.3-266,290.42-25,661,195.18
固定资产和投资性房地产折旧(元)1,349,284.242,916,565.921,270,643.143,011,796.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,349,284.242,916,565.921,270,643.143,011,796.58
无形资产摊销(元)7,943.0432,663.5216,331.7632,221.57
长期待摊费用摊销(元)183,927.32304,486.33144,380.81177,852.72
处置固定资产、无形资产和其他长期资产的损失(元)5,725.99-18,414.36-163.084,684.61
固定资产报废损失(元)0149,760.9308,326.37
公允价值变动损失(元)0377,044.81377,044.8189,263.75
财务费用(元)530,448.02458,962.75439,516.74765,684.99
投资损失(元)-2,361.71-401,109.6-401,109.6-604,320
递延所得税(元)-54,506.92-128,973.71-40,099.98216,994.58
其中:递延所得税资产减少(元)162,752.51-2,061,520.08196,041.17356,598.34
递延所得税负债增加(元)-217,259.431,932,546.37-236,141.15-139,603.76
经营性应收项目的减少(元)-1,132,155.4-1,969,734.34-2,820,533.1915,946,081.4
经营性应付项目的增加(元)-705,405.792,656,266.081,364,135.73-916,016.39
经营活动产生的现金流量净额(元)-6,488,129.28-3,974,474.9392,518.05-6,004,270.57
现金的期末余额(元)20,012,558.3322,415,982.429,172,320.2124,363,819.48
减:现金的期初余额(元)22,415,982.424,363,819.4824,363,819.4819,889,927.37
现金及现金等价物的净增加额(元)-2,403,424.07-1,947,837.084,808,500.734,473,892.11
公告日期2024-08-262024-04-262023-08-252023-04-25