现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)16,850,428.834,357,153.7618,150,292.7354,877,266.07
收到的税费返还(元)336,784.2189,702.27170,602.62752,989.66
收到其他与经营活动有关的现金(元)52,668.24586,823.992,566,609.23235,066.27
经营活动现金流入小计(元)17,239,881.2435,133,680.0220,887,504.5855,865,322
购买商品、接受劳务支付的现金(元)11,706,519.1217,953,910.0710,197,620.3135,088,282.52
支付给职工以及为职工支付的现金(元)4,554,986.7910,068,287.584,176,866.2612,769,968.08
支付的各项税费(元)892,788.141,576,737.451,434,530.661,117,872.72
支付其他与经营活动有关的现金(元)941,477.553,001,487.861,294,009.984,228,757.01
经营活动现金流出小计(元)18,095,771.632,600,422.9617,103,027.2153,204,880.33
经营活动产生的现金流量净额(元)-855,890.362,533,257.063,784,477.372,660,441.67
二、投资活动产生的现金流量:
收回投资收到的现金(元)20,000,000126,978,094.9072,516,200
取得投资收益收到的现金(元)158,637.51,083,890.24579,140.41-1,119,308.96
处置固定资产、无形资产和其他长期资产收回的现金净额(元)470,523.0500112,431.5
收到其他与投资活动有关的现金(元)0001,414,866.17
投资活动现金流入小计(元)20,629,160.55128,061,985.14579,140.4172,924,188.71
购建固定资产、无形资产和其他长期资产支付的现金(元)194,668.61769,692.52493,500.282,426,611.54
投资支付的现金(元)17,093,800134,185,594.917,063,354.2182,085,860
支付其他与投资活动有关的现金(元)0001,287,869.51
投资活动现金流出小计(元)17,288,468.61134,955,287.4217,556,854.4985,800,341.05
投资活动产生的现金流量净额(元)3,340,691.94-6,893,302.28-16,977,714.08-12,876,152.34
三、筹资活动产生的现金流量:
取得借款收到的现金(元)010,00010,00014,000,000
筹资活动现金流入小计(元)010,00010,00014,000,000
偿还债务支付的现金(元)010,00010,00014,000,000
分配股利、利润或偿付利息支付的现金(元)5,000,0007.17.1184,730
筹资活动现金流出小计(元)5,000,00010,007.110,007.114,184,730
筹资活动产生的现金流量净额(元)-5,000,000-7.1-7.1-184,730
四、汇率变动对现金及现金等价物的影响0104,811.2701,204,754.35
五、现金及现金等价物净增加额-2,515,198.42-4,255,241.05-13,193,243.81-9,195,686.32
加:期初现金及现金等价物余额(元)14,144,565.9718,399,807.0218,399,807.0227,595,493.34
期末现金及现金等价物余额(元)11,629,367.5514,144,565.975,206,563.2118,399,807.02
补充资料
净利润(元)312,726.153,233,187.341,553,039.743,034,597.13
资产减值准备(元)028,750.650-33,386.86
固定资产和投资性房地产折旧(元)318,773.03423,454.04291,789.99659,100.2
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)318,773.03423,454.04291,789.99659,100.2
无形资产摊销(元)35,866.945,133.0821,357.4242,714.84
处置固定资产、无形资产和其他长期资产的损失(元)-166,790.40057,509.38
财务费用(元)1,036,875.29-939,120.17-1,274,193.24-402,145.8
投资损失(元)-158,637.5-1,083,890.24-579,140.411,149,494.9
递延所得税(元)-19,275.56129,094.33-29,824.78236,240.57
其中:递延所得税资产减少(元)-19,275.56129,094.33-29,824.78240,768.46
递延所得税负债增加(元)000-4,527.89
存货的减少(元)-326,726.45817,770.22-485,180.124,353,722.37
经营性应收项目的减少(元)-1,504,179.3691,457.412,566,609.232,342,579.25
经营性应付项目的增加(元)-361,757.93-822,844.711,775,903.69-8,745,295.09
经营活动产生的现金流量净额平衡项目(元)0362.7400
经营活动产生的现金流量净额(元)-855,890.362,533,257.063,784,477.372,660,441.67
现金的期末余额(元)11,629,367.5514,144,565.975,206,563.2118,399,807.02
减:现金的期初余额(元)14,144,565.9718,399,807.0218,399,807.0227,595,493.34
现金及现金等价物的净增加额(元)-2,515,198.42-4,255,241.05-13,193,243.81-9,195,686.32
公告日期2024-08-132024-04-102023-08-112023-04-20