现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)47,097,515.76124,776,976.4355,812,028.78121,616,904.84
收到的税费返还(元)1,583,987.075,749,869.864,361,577.47893.77
收到其他与经营活动有关的现金(元)2,248,887.397,662,954.674,136,062.954,435,168.82
经营活动现金流入小计(元)50,930,390.22138,189,800.9664,309,669.2126,052,967.43
购买商品、接受劳务支付的现金(元)18,761,565.9367,760,415.9827,340,952.5653,946,033.13
支付给职工以及为职工支付的现金(元)19,035,376.9434,942,411.3518,168,197.4629,963,996.21
支付的各项税费(元)4,530,414.286,982,252.397,170,216.267,490,521.07
支付其他与经营活动有关的现金(元)8,835,291.1810,775,994.5110,387,690.3914,889,196.57
经营活动现金流出小计(元)51,162,648.33120,461,074.2363,067,056.67106,289,746.98
经营活动产生的现金流量净额(元)-232,258.1117,728,726.731,242,612.5319,763,220.45
二、投资活动产生的现金流量:
收回投资收到的现金(元)014,510,0008,403,674.564,000,000
取得投资收益收到的现金(元)43,954.17228,902.14137.3876,427.4
处置子公司及其他营业单位收到的现金净额(元)0338,427.76548,102.14149,050
收到其他与投资活动有关的现金(元)38.24027.610
投资活动现金流入小计(元)43,992.4115,077,329.98,951,941.694,225,477.4
购建固定资产、无形资产和其他长期资产支付的现金(元)789,896.9610,642,507122,148.1227,966,857.85
投资支付的现金(元)03,000,00004,000,000
投资活动现金流出小计(元)789,896.9613,642,507122,148.1231,966,857.85
投资活动产生的现金流量净额(元)-745,904.551,434,822.98,829,793.57-27,741,380.45
三、筹资活动产生的现金流量:
取得借款收到的现金(元)5,000,00019,582,00010,000,0006,000,000
收到其他与筹资活动有关的现金(元)03,570,00000
筹资活动现金流入小计(元)5,000,00023,152,00010,000,0006,000,000
偿还债务支付的现金(元)5,300,00011,150,0002,750,0005,300,000
分配股利、利润或偿付利息支付的现金(元)6,280,251.71457,244.51200,851.7174,811.69
支付其他与筹资活动有关的现金(元)3,463,632.459,847,895.445,584,574.85,910,904.44
筹资活动现金流出小计(元)15,043,884.1621,455,139.958,535,426.511,385,716.13
筹资活动产生的现金流量净额(元)-10,043,884.161,696,860.051,464,573.5-5,385,716.13
五、现金及现金等价物净增加额-11,022,046.8220,860,409.6811,536,979.6-13,363,876.13
加:期初现金及现金等价物余额(元)27,633,207.956,772,798.276,772,798.2720,136,674.4
期末现金及现金等价物余额(元)16,611,161.1327,633,207.9518,309,777.876,772,798.27
补充资料
净利润(元)-2,300,685.777,619,351.821,559,099.755,954,401.89
资产减值准备(元)178,557.71940,584.93943,327.794,496,647.86
固定资产和投资性房地产折旧(元)1,498,089.211,543,653.92416,052.28615,576.39
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,498,089.211,543,653.92416,052.28615,576.39
无形资产摊销(元)24,028.8643,337.7219,308.8633,897.72
长期待摊费用摊销(元)918,095.421,030,419.71201,457.161,166,631.29
公允价值变动损失(元)0-2,204,582.78-2,212,074.071,395,589.44
财务费用(元)218,117.67471,613.98200,344.76174,811.69
投资损失(元)-43,992.412,510,267.622,596,160.45-204,200.05
递延所得税(元)-1,053,980.86508,534.6959,346.35270,024.91
其中:递延所得税资产减少(元)-1,016,583.09492,203.97959,346.35238,120.97
递延所得税负债增加(元)-37,397.7716,330.63031,903.94
存货的减少(元)2,731,578.352,963,424.26-3,813,179.85851,096.56
经营性应收项目的减少(元)-1,295,812.45-8,596,115.79-6,204,350.52-4,407,995.58
经营性应付项目的增加(元)-6,178,242.222,063,433.881,812,205.781,977,029.67
经营活动产生的现金流量净额(元)-232,258.1117,728,726.731,242,612.5319,763,220.45
现金的期末余额(元)16,611,161.1327,633,207.9518,358,112.996,772,798.27
减:现金的期初余额(元)27,633,207.956,772,798.276,772,798.2720,136,674.4
现金及现金等价物的净增加额(元)-11,022,046.8220,860,409.6811,585,314.72-13,363,876.13
公告日期2024-08-212024-04-082023-08-212023-04-07