现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)19,289,117.0889,925,166.7435,865,00187,415,420.29
收到的税费返还(元)047,232.1600
收到其他与经营活动有关的现金(元)614,798.591,919,943.443,512,329.941,965,880.69
经营活动现金流入小计(元)19,903,915.6791,892,342.3439,377,330.9489,381,300.98
购买商品、接受劳务支付的现金(元)19,716,140.9977,220,587.1839,414,858.5163,841,861.31
支付给职工以及为职工支付的现金(元)3,279,053.0111,104,354.95,647,030.4211,338,194.71
支付的各项税费(元)2,708,422.6417,560,631.132,240,945.854,298,971.7
支付其他与经营活动有关的现金(元)1,120,085.374,528,417.023,566,090.945,272,057.4
经营活动现金流出小计(元)26,823,702.01110,413,990.2350,868,925.7284,751,085.12
经营活动产生的现金流量净额(元)-6,919,786.34-18,521,647.89-11,491,594.784,630,215.86
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)591,00082,330,40059,399,407.5820,000
收到其他与投资活动有关的现金(元)1,129,00016,347,2502,000,0002,985,557.92
投资活动现金流入小计(元)1,720,00098,677,65061,399,407.583,005,557.92
购建固定资产、无形资产和其他长期资产支付的现金(元)0674,526.45690,159.36363,245.72
支付其他与投资活动有关的现金(元)9,800,00014,000,00014,000,0000
投资活动现金流出小计(元)9,800,00014,674,526.4514,690,159.36363,245.72
投资活动产生的现金流量净额(元)-8,080,00084,003,123.5546,709,248.222,642,312.2
三、筹资活动产生的现金流量:
取得借款收到的现金(元)00072,800,000
筹资活动现金流入小计(元)00072,800,000
偿还债务支付的现金(元)49,960,0007,540,0007,540,00063,100,000
分配股利、利润或偿付利息支付的现金(元)819,527.922,064,130.71,060,192.492,522,791.96
支付其他与筹资活动有关的现金(元)03,190,24206,380,484
筹资活动现金流出小计(元)50,779,527.9212,794,372.78,600,192.4972,003,275.96
筹资活动产生的现金流量净额(元)-50,779,527.92-12,794,372.7-8,600,192.49796,724.04
五、现金及现金等价物净增加额-65,779,314.2652,687,102.9626,617,460.958,069,252.1
加:期初现金及现金等价物余额(元)65,924,610.4913,237,507.5313,237,507.535,168,255.43
期末现金及现金等价物余额(元)145,296.2365,924,610.4939,854,968.4813,237,507.53
补充资料
净利润(元)-3,578,501.0313,950,127.576,830,445.55-4,810,808.2
固定资产和投资性房地产折旧(元)631,244.41,916,650.121,177,279.652,393,589.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)631,244.41,916,650.121,177,279.652,393,589.83
无形资产摊销(元)0118,919.7158,559.6475,678.8
长期待摊费用摊销(元)0179,349.7397,827.24195,654.48
处置固定资产、无形资产和其他长期资产的损失(元)-285,453.94-23,430,589.81-15,283,813.67-12,720.62
固定资产报废损失(元)6,906.9237,454.7100
财务费用(元)819,527.922,220,322.31977,998.052,734,424.6
递延所得税(元)-525,304.62-2,527,027.81-485,204.85-1,556,533.61
其中:递延所得税资产减少(元)-525,304.62-2,388,774.81-485,204.85-1,556,533.61
递延所得税负债增加(元)0-138,25300
存货的减少(元)-2,815,597.32-462,195.38-5,898,645.4514,849,272.5
经营性应收项目的减少(元)3,751,461.77602,951.04-3,917,471.78-5,341,907.57
经营性应付项目的增加(元)-8,407,818.74-19,138,894.58-2,537,601.81-13,284,051.4
经营活动产生的现金流量净额(元)-6,919,786.34-18,521,647.89-11,491,594.784,630,215.86
现金的期末余额(元)145,296.2365,924,610.4939,854,968.4813,237,507.53
减:现金的期初余额(元)65,924,610.4913,237,507.5313,237,507.535,168,255.43
现金及现金等价物的净增加额(元)-65,779,314.2652,687,102.9626,617,460.958,069,252.1
公告日期2024-08-212024-04-232023-08-222023-04-20