现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)35,343,368.1759,319,539.3621,791,130.8769,167,069.39
收到其他与经营活动有关的现金(元)7,969,299.662,630,279.748,672,309.36933,494.21
经营活动现金流入小计(元)43,312,667.8361,949,819.130,463,440.2370,100,563.6
购买商品、接受劳务支付的现金(元)19,750,687.0135,299,204.54,135,898.3543,991,825.4
支付给职工以及为职工支付的现金(元)7,642,670.6719,850,822.637,753,991.0321,997,049.66
支付的各项税费(元)1,164,239.72853,721.68632,759.471,747,702.18
支付其他与经营活动有关的现金(元)17,705,884.72,962,278.8922,923,415.453,332,053.11
经营活动现金流出小计(元)46,263,482.158,966,027.735,446,064.371,068,630.35
经营活动产生的现金流量净额(元)-2,950,814.272,983,791.4-4,982,624.07-968,066.75
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)010,176.9909,734.51
投资活动现金流入小计(元)010,176.9909,734.51
购建固定资产、无形资产和其他长期资产支付的现金(元)03,766,558.101,673,355.98
投资活动现金流出小计(元)03,766,558.101,673,355.98
投资活动产生的现金流量净额(元)0-3,756,381.110-1,663,621.47
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0013,300,0000
取得借款收到的现金(元)24,608,410.9533,121,035.89028,708,000
收到其他与筹资活动有关的现金(元)3,000,000470,0001,400,000200,000
筹资活动现金流入小计(元)27,608,410.9533,591,035.8914,700,00028,908,000
偿还债务支付的现金(元)23,919,454.1730,225,646.8510,400,00025,816,000
分配股利、利润或偿付利息支付的现金(元)714,415.011,488,668.44730,191.661,344,600.73
支付其他与筹资活动有关的现金(元)3,000,000685,170.8916,700347,891.5
筹资活动现金流出小计(元)27,633,869.1832,399,486.1811,146,891.6627,508,492.23
筹资活动产生的现金流量净额(元)-25,458.231,191,549.713,553,108.341,399,507.77
五、现金及现金等价物净增加额-2,976,272.5418,960-1,429,515.73-1,232,180.45
加:期初现金及现金等价物余额(元)3,748,717.23,329,757.23,329,757.24,561,937.65
期末现金及现金等价物余额(元)772,444.73,748,717.21,900,241.473,329,757.2
补充资料
净利润(元)549,5341,499,077.14872,790.071,063,344.57
资产减值准备(元)840,577.73773,296.10549,419.84
固定资产和投资性房地产折旧(元)1,168,939.682,042,371.5740,024.491,345,700.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,168,939.682,042,371.5740,024.491,345,700.45
处置固定资产、无形资产和其他长期资产的损失(元)000-45,101.57
固定资产报废损失(元)0-10,176.9900
财务费用(元)690,708.921,503,510.7702,906.431,363,768.42
递延所得税(元)0-10,506.770-252,736.07
其中:递延所得税资产减少(元)014,837.250-252,736.07
递延所得税负债增加(元)0-25,344.0200
存货的减少(元)-1,930.69008,985.83
经营性应收项目的减少(元)4,189,026.28-22,916,322.8-3,968,570.52418,263.3
经营性应付项目的增加(元)-9,130,030.119,241,974.781,284,297.27-5,403,281.14
其他(元)-1,257,640.090-5,106,988.280
经营活动产生的现金流量净额(元)-2,950,814.272,983,791.4-4,964,353.05-968,066.75
现金的期末余额(元)772,444.73,748,717.21,900,241.473,329,757.2
减:现金的期初余额(元)3,748,717.23,329,757.23,329,757.24,561,937.65
现金及现金等价物的净增加额(元)-2,976,272.5418,960-1,429,515.73-1,232,180.45
公告日期2024-08-132024-04-252023-08-242023-04-25