现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)91,271,707.16358,084,775.09134,819,923.63424,450,806.65
收到的税费返还(元)4,102,386.59,657,007.174,025,183.647,646,642.97
收到其他与经营活动有关的现金(元)3,103,655.9810,777,492.781,671,492.385,975,604.56
经营活动现金流入小计(元)98,477,749.64378,519,275.04140,516,599.65438,073,054.18
购买商品、接受劳务支付的现金(元)74,375,923.91188,134,573.5385,186,413.51265,059,942.93
支付给职工以及为职工支付的现金(元)55,813,877.22109,228,591.6259,100,842.43101,684,357.44
支付的各项税费(元)8,899,452.4621,713,161.388,258,077.3323,631,330.24
支付其他与经营活动有关的现金(元)14,044,773.1536,416,86617,523,450.8628,975,205.03
经营活动现金流出小计(元)153,134,026.74355,493,192.53170,068,784.13419,350,835.64
经营活动产生的现金流量净额(元)-54,656,277.123,026,082.51-29,552,184.4818,722,218.54
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)422,734.97666,901.2500
处置固定资产、无形资产和其他长期资产收回的现金净额(元)5546,609.98086,982.75
收到其他与投资活动有关的现金(元)134,500,000220,900,000102,280,096.261,660,480.35
投资活动现金流入小计(元)134,923,288.97221,573,511.23102,280,096.261,747,463.1
购建固定资产、无形资产和其他长期资产支付的现金(元)535,863.513,839,342.953,360,894.6222,096,016.62
支付其他与投资活动有关的现金(元)134,500,000220,900,000102,000,00061,450,000
投资活动现金流出小计(元)135,035,863.51224,739,342.95105,360,894.6283,546,016.62
投资活动产生的现金流量净额(元)-112,574.54-3,165,831.72-3,080,798.42-21,798,553.52
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)019,650,443.419,999,500490,000
取得借款收到的现金(元)30,000,00033,215,517.0515,000,00066,891,561
筹资活动现金流入小计(元)30,000,00052,865,960.4534,999,50067,381,561
偿还债务支付的现金(元)15,529,027.2557,068,398.4317,553,610.2740,040,307.3
分配股利、利润或偿付利息支付的现金(元)4,258,161.271,767,891.541,014,152.6815,801,784.96
支付其他与筹资活动有关的现金(元)00370,1990
筹资活动现金流出小计(元)19,787,188.5258,836,289.9718,937,961.9555,842,092.26
筹资活动产生的现金流量净额(元)10,212,811.48-5,970,329.5216,061,538.0511,539,468.74
四、汇率变动对现金及现金等价物的影响37,626.0830,172.166,920.47-21,588.89
五、现金及现金等价物净增加额-44,518,414.0813,920,093.43-16,564,524.388,441,544.87
加:期初现金及现金等价物余额(元)105,537,686.8991,617,593.4691,618,593.4683,176,048.59
期末现金及现金等价物余额(元)61,019,272.81105,537,686.8975,054,069.0891,617,593.46
补充资料
净利润(元)-20,362,784.4615,964,109.69-11,854,361.217,899,931.66
资产减值准备(元)-32.3140,780.760239,525.71
固定资产和投资性房地产折旧(元)2,548,147.454,768,730.692,291,565.092,565,501.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,548,147.454,768,730.692,291,565.092,565,501.23
无形资产摊销(元)298,982.51723,220.45360,095.71,096,526.59
长期待摊费用摊销(元)390,414.48669,473.57431,030.4491,406.33
处置固定资产、无形资产和其他长期资产的损失(元)0501.130-6,742.78
固定资产报废损失(元)024,022.58050,007.19
财务费用(元)577,161.271,737,719.381,031,805.461,895,373.85
投资损失(元)0-666,901.250-210,480.35
递延所得税(元)115,365.77-116,356.33125,967.35-129,397.01
其中:递延所得税资产减少(元)115,365.77-199,659.88125,967.35-129,397.01
递延所得税负债增加(元)083,303.5500
存货的减少(元)-752,027.884,510,275.193,107,595.22-6,913,865.11
经营性应收项目的减少(元)17,751,279.99-13,577,660.9520,441,511.15-71,470,243.22
经营性应付项目的增加(元)-54,595,775.363,611,527.58-45,130,418.5278,564,116.43
其他(元)02,282,335.0501,691,780
经营活动产生的现金流量净额平衡项目(元)-0.01000
经营活动产生的现金流量净额(元)-54,656,277.123,026,082.51-29,552,184.4818,722,218.54
现金的期末余额(元)61,019,272.81105,537,686.8975,054,069.0891,617,593.46
减:现金的期初余额(元)105,537,686.8991,617,593.4691,618,593.4683,176,048.59
现金及现金等价物的净增加额(元)-44,518,414.0813,920,093.43-16,564,524.388,441,544.87
公告日期2024-08-272024-04-262023-08-282023-04-26