现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)60,953,645.52119,535,190.1458,099,230.62138,873,916.1
收到的税费返还(元)1,183,570.123,043,913.752,572,863.062,894,042.27
收到其他与经营活动有关的现金(元)5,101,817.773,528,435.851,858,155.4715,888,785.46
经营活动现金流入小计(元)67,239,033.41126,107,539.7462,530,249.15157,656,743.83
购买商品、接受劳务支付的现金(元)42,855,280.55107,006,507.2654,112,754.7107,862,039.5
支付给职工以及为职工支付的现金(元)9,904,725.3618,540,315.139,405,449.4421,268,714.09
支付的各项税费(元)813,272.033,796,726.262,537,294.971,063,484.09
支付其他与经营活动有关的现金(元)11,699,522.794,377,104.72,581,987.7421,843,390.63
经营活动现金流出小计(元)65,272,800.73133,720,653.3568,637,486.85152,037,628.31
经营活动产生的现金流量净额(元)1,966,232.68-7,613,113.61-6,107,237.75,619,115.52
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)125,059.511,520,881.891,274,080.06197,848
投资活动现金流出小计(元)125,059.511,520,881.891,274,080.06197,848
投资活动产生的现金流量净额(元)-125,059.51-1,520,881.89-1,274,080.06-197,848
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0310,000310,0002,450,000
其中:子公司吸收少数股东投资收到的现金(元)0002,450,000
取得借款收到的现金(元)63,417,732.6125,650,327.45101,001,541.1589,283,764.85
筹资活动现金流入小计(元)63,417,732.6125,960,327.45101,311,541.1591,733,764.85
偿还债务支付的现金(元)62,794,622.05116,323,095.8196,193,396.7989,068,254.75
分配股利、利润或偿付利息支付的现金(元)2,044,964.523,781,399.641,818,672.093,813,111.45
筹资活动现金流出小计(元)64,839,586.57120,104,495.4598,012,068.8892,881,366.2
筹资活动产生的现金流量净额(元)-1,421,853.975,855,8323,299,472.27-1,147,601.35
四、汇率变动对现金及现金等价物的影响156,048.6332,400.25-48,249.8349,196.27
五、现金及现金等价物净增加额575,367.83-3,245,763.25-4,130,095.324,322,862.44
加:期初现金及现金等价物余额(元)1,605,574.044,851,337.294,851,337.29528,474.85
期末现金及现金等价物余额(元)2,180,941.871,605,574.04721,241.974,851,337.29
补充资料
净利润(元)-819,004.722,064,401.54-331,450.0516,345,558.87
资产减值准备(元)87,508.10-286,365.21,286,672.32
固定资产和投资性房地产折旧(元)1,913,023.383,956,857.531,975,718.573,893,389.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,913,023.383,956,857.531,975,718.573,893,389.38
无形资产摊销(元)111,909.3223,818.6111,909.3223,818.6
长期待摊费用摊销(元)607,710.811,191,887.81603,463.671,165,939.09
固定资产报废损失(元)0005,113.33
财务费用(元)2,058,441.664,116,893.282,272,030.253,522,940.04
递延所得税(元)0-940,619.03066,232.47
其中:递延所得税资产减少(元)0-940,619.03066,232.47
存货的减少(元)-728,985.2-3,565,292.22-3,405,272.11-729,280.88
经营性应收项目的减少(元)-2,110,088.32-11,867,737.76-7,303,675.45-28,555,862.27
经营性应付项目的增加(元)845,717.67-2,739,354.12256,403.328,394,594.57
经营活动产生的现金流量净额(元)1,966,232.68-7,613,113.61-6,107,237.75,619,115.52
现金的期末余额(元)2,180,941.871,605,574.04721,241.974,851,337.29
减:现金的期初余额(元)1,605,574.044,851,337.294,851,337.29528,474.85
现金及现金等价物的净增加额(元)575,367.83-3,245,763.25-4,130,095.324,322,862.44
公告日期2024-08-232024-04-192023-08-242023-04-21