现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)83,134,603.9166,501,167.7880,181,590.6144,297,719.21
收到的税费返还(元)87,848.44559,769.99526,450.69288,564.35
收到其他与经营活动有关的现金(元)7,138,555.1724,903,987.3311,227,558.386,986,847.52
经营活动现金流入小计(元)90,361,007.51191,964,925.191,935,599.67151,573,131.08
购买商品、接受劳务支付的现金(元)38,833,851.6890,059,969.5449,530,431.8952,321,205.91
支付给职工以及为职工支付的现金(元)30,180,252.3650,387,892.7727,181,877.7541,042,323.29
支付的各项税费(元)10,415,140.1918,505,732.6613,588,676.5314,110,429.15
支付其他与经营活动有关的现金(元)17,711,888.9732,843,453.4314,965,026.8134,116,051.88
经营活动现金流出小计(元)97,141,133.2191,797,048.4105,266,012.98141,590,010.23
经营活动产生的现金流量净额(元)-6,780,125.69167,876.7-13,330,413.319,983,120.85
二、投资活动产生的现金流量:
收回投资收到的现金(元)900,000002,112,343.93
取得投资收益收到的现金(元)27,311.770012,343.93
处置固定资产、无形资产和其他长期资产收回的现金净额(元)166,529.214,30003,950
收到其他与投资活动有关的现金(元)002,000,0001,521,962.48
投资活动现金流入小计(元)1,093,840.984,3002,000,0003,650,600.34
购建固定资产、无形资产和其他长期资产支付的现金(元)4,613,610.279,955,595.445,276,597.0914,061,864.27
取得子公司及其他营业单位支付的现金净额(元)3,690,0400034,355,317
支付其他与投资活动有关的现金(元)01,200,0000400,000
投资活动现金流出小计(元)8,303,650.2711,155,595.445,276,597.0948,817,181.27
投资活动产生的现金流量净额(元)-7,209,809.29-11,151,295.44-3,276,597.09-45,166,580.93
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)030,473,696.500
取得借款收到的现金(元)23,867,507.7743,907,208.9919,325,99859,100,000
收到其他与筹资活动有关的现金(元)2,062,595.329,624,801.075,868,0006,222,458.91
筹资活动现金流入小计(元)25,930,103.07104,005,706.5625,193,99865,322,458.91
偿还债务支付的现金(元)29,366,014.2447,784,305.3421,988,095.2123,910,772.77
分配股利、利润或偿付利息支付的现金(元)14,807,222.965,080,482.642,957,533.632,059,629.61
支付其他与筹资活动有关的现金(元)7,200,00010,241,472.863,600,0005,668,512
筹资活动现金流出小计(元)51,373,237.263,106,260.8428,545,628.8431,638,914.38
筹资活动产生的现金流量净额(元)-25,443,134.1340,899,445.72-3,351,630.8433,683,544.53
五、现金及现金等价物净增加额-39,433,069.1129,916,026.98-19,958,641.24-1,499,915.55
加:期初现金及现金等价物余额(元)57,090,833.0727,174,806.0927,174,806.0928,674,721.64
期末现金及现金等价物余额(元)17,657,763.9657,090,833.077,216,164.8527,174,806.09
补充资料
净利润(元)14,402,673.3434,881,771.5415,438,169.8815,701,636.59
资产减值准备(元)-1,941,892.57844,953.35-2,629,773.41,308,768.7
固定资产和投资性房地产折旧(元)8,659,395.1318,439,064.697,228,190.8713,677,686.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)8,659,395.1318,439,064.697,228,190.8713,677,686.24
无形资产摊销(元)424,112.241,066,224.09407,482.53,278,361.22
长期待摊费用摊销(元)2,380,680.653,544,463.871,699,183.685,015,817.08
处置固定资产、无形资产和其他长期资产的损失(元)-866.77-1,007,406.330729,000
固定资产报废损失(元)03,906.2042,937.32
财务费用(元)1,629,564.43,896,054.442,957,533.632,680,554.06
投资损失(元)-2,517.09-24,794.680-34,306.41
递延所得税(元)-302,314.99-3,556,972.24-947,027.59-3,395,325.41
其中:递延所得税资产减少(元)-302,314.99-3,556,972.24-947,027.59-3,395,325.41
存货的减少(元)-4,641,119.2-10,664,222.86-8,657,875.79792,371.65
经营性应收项目的减少(元)-9,205,705.094,950,076.0651,417,964.8311,640,427.25
经营性应付项目的增加(元)-18,944,674.91-48,606,146.95-81,022,624.67-51,428,556.85
经营活动产生的现金流量净额(元)-6,780,125.69167,876.7-13,330,413.319,983,120.85
现金的期末余额(元)17,657,763.9657,090,833.077,216,164.8527,174,806.09
减:现金的期初余额(元)57,090,833.0727,174,806.0927,174,806.0928,674,721.64
现金及现金等价物的净增加额(元)-39,433,069.1129,916,026.98-19,958,641.24-1,499,915.55
公告日期2024-08-222024-04-292023-08-102023-04-28