现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)38,172,612.05103,277,452.2541,703,933.1895,091,222.44
收到其他与经营活动有关的现金(元)29,048,952.5864,616,954.4628,621,290.5558,041,887.03
经营活动现金流入小计(元)67,221,564.63167,894,406.7170,325,223.73153,133,109.47
购买商品、接受劳务支付的现金(元)11,062,120.7125,025,065.868,653,627.5128,956,420.15
支付给职工以及为职工支付的现金(元)30,363,469.2151,302,751.3128,898,474.3747,192,392.03
支付的各项税费(元)3,951,834.0911,553,484.545,603,266.478,837,903.77
支付其他与经营活动有关的现金(元)31,225,440.3955,337,255.2624,349,570.652,854,441.45
经营活动现金流出小计(元)76,602,864.4143,218,556.9767,504,938.95137,841,157.4
经营活动产生的现金流量净额(元)-9,381,299.7724,675,849.742,820,284.7815,291,952.07
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)1,485,888.892,002,368.44700,0001,525,833.33
处置固定资产、无形资产和其他长期资产收回的现金净额(元)01,44501,100
投资活动现金流入小计(元)1,485,888.892,003,813.44700,0001,526,933.33
购建固定资产、无形资产和其他长期资产支付的现金(元)38,361.05592,082.73525,180.93172,288.1
投资支付的现金(元)070,000,00000
投资活动现金流出小计(元)38,361.0570,592,082.73525,180.93172,288.1
投资活动产生的现金流量净额(元)1,447,527.84-68,588,269.29174,819.071,354,645.23
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)0006,075,000
筹资活动现金流出小计(元)0006,075,000
筹资活动产生的现金流量净额(元)000-6,075,000
五、现金及现金等价物净增加额-7,933,771.93-43,912,419.552,995,103.8510,571,597.3
加:期初现金及现金等价物余额(元)61,604,599.84105,517,019.39105,517,019.3994,945,422.09
期末现金及现金等价物余额(元)53,670,827.9161,604,599.84108,512,123.24105,517,019.39
补充资料
净利润(元)8,262,182.8112,976,383.248,385,988.2213,047,968.13
固定资产和投资性房地产折旧(元)242,398.38506,081.84234,582.3508,005.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)242,398.38506,081.84234,582.3508,005.08
处置固定资产、无形资产和其他长期资产的损失(元)0-1,237.5200
固定资产报废损失(元)13,742.0412,734.89128.163,146.26
投资损失(元)-1,019,333.33-2,173,368.44-404,444.44-1,489,861.11
递延所得税(元)-221,535.66-25,377.66-228,866.79-418,298.91
其中:递延所得税资产减少(元)-221,535.66-25,377.66-228,866.79-418,298.91
存货的减少(元)-8,496.5442,051.98-38,083.57186,218.64
经营性应收项目的减少(元)-9,478,895.72734,983.18-8,854,671.31819,148.21
经营性应付项目的增加(元)-8,057,504.6112,502,087.592,810,185.46962,430.15
经营活动产生的现金流量净额(元)-9,381,299.7724,675,849.742,820,284.7815,291,952.07
现金的期末余额(元)53,670,827.9161,604,599.84108,512,123.24105,517,019.39
减:现金的期初余额(元)61,604,599.84105,517,019.39105,517,019.3994,945,422.09
现金及现金等价物的净增加额(元)-7,933,771.93-43,912,419.552,995,103.8510,571,597.3
公告日期2024-08-222024-04-192023-08-222023-04-20