现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)35,613,363.31339,482,436.13121,358,613.51281,671,749.94
收到的税费返还(元)005,761.380
收到其他与经营活动有关的现金(元)393,505.272,038,468.49621,118.48968,691.32
经营活动现金流入小计(元)36,006,868.58341,520,904.62121,985,493.37282,640,441.26
购买商品、接受劳务支付的现金(元)68,212,916.3282,349,637.92131,082,568.94266,765,341.23
支付给职工以及为职工支付的现金(元)1,687,238.9111,211,824.225,575,110.0910,841,425.51
支付的各项税费(元)1,295,580.824,120,219.152,380,823.621,716,141.21
支付其他与经营活动有关的现金(元)1,165,195.315,558,125.244,320,535.956,257,206.65
经营活动现金流出小计(元)72,360,931.34303,239,806.53143,359,038.6285,580,114.6
经营活动产生的现金流量净额(元)-36,354,062.7638,281,098.09-21,373,545.23-2,939,673.34
二、投资活动产生的现金流量:
收回投资收到的现金(元)213,000,000367,010,000244,000,000512,300,000
取得投资收益收到的现金(元)869,820.91842,712.87553,402.873,695,621.22
处置固定资产、无形资产和其他长期资产收回的现金净额(元)1,042,051000
投资活动现金流入小计(元)214,911,871.91367,852,712.87244,553,402.87515,995,621.22
购建固定资产、无形资产和其他长期资产支付的现金(元)1,889,726.33182,69202,433,193
投资支付的现金(元)288,000,000367,010,000244,010,000512,300,000
投资活动现金流出小计(元)289,889,726.33367,192,692244,010,000514,733,193
投资活动产生的现金流量净额(元)-74,977,854.42660,020.87543,402.871,262,428.22
三、筹资活动产生的现金流量:
取得借款收到的现金(元)40,000,00015,000,00015,000,00015,000,000
筹资活动现金流入小计(元)40,000,00015,000,00015,000,00015,000,000
偿还债务支付的现金(元)015,000,000015,840,000
分配股利、利润或偿付利息支付的现金(元)010,575,896.0310,000,00016,798,266.49
筹资活动现金流出小计(元)025,575,896.0310,000,00032,638,266.49
筹资活动产生的现金流量净额(元)40,000,000-10,575,896.035,000,000-17,638,266.49
五、现金及现金等价物净增加额-71,331,917.1828,365,222.93-15,830,142.36-19,315,511.61
加:期初现金及现金等价物余额(元)113,226,873.3884,861,650.4584,861,650.45104,177,162.06
期末现金及现金等价物余额(元)41,894,956.2113,226,873.3869,031,508.0984,861,650.45
补充资料
净利润(元)2,431,075.4724,268,026.259,893,093.613,011,352.38
固定资产和投资性房地产折旧(元)275.381,925,219.12989,152.362,270,451
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)275.381,925,219.12989,152.362,270,451
无形资产摊销(元)61,699.14123,398.2861,699.14123,398.28
财务费用(元)374,895.85575,896.03272,708.39586,966.69
投资损失(元)-855,843.971,381,360.07-553,402.87-657,022.7
递延所得税(元)0130,245.6013,610.1
其中:递延所得税资产减少(元)0130,245.6013,610.1
存货的减少(元)2,499,796.78-9,045,629.358,544,052.81-4,952,979.55
经营性应收项目的减少(元)-35,710,642.518,271,746.72-45,253,711.61-7,185,865.9
经营性应付项目的增加(元)-7,906,474.77-134,321.851,715,951.77-7,872,433.01
经营活动产生的现金流量净额平衡项目(元)-9,653.2900150
经营活动产生的现金流量净额(元)-36,354,062.7638,281,098.09-21,373,545.23-2,939,673.34
现金的期末余额(元)41,894,956.2113,226,873.3869,031,508.0984,861,650.45
减:现金的期初余额(元)113,226,873.3884,861,650.4584,861,650.45104,177,162.06
现金及现金等价物的净增加额(元)-71,331,917.1828,365,222.93-15,830,142.36-19,315,511.61
公告日期2024-08-292024-04-302023-08-312023-04-28