现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)42,541,318.777,164,287.6742,385,918.1882,904,026
收到其他与经营活动有关的现金(元)2,982,329.683,170,407.432,586,036.131,733,429.84
经营活动现金流入小计(元)45,523,648.3880,334,695.144,971,954.3184,637,455.84
购买商品、接受劳务支付的现金(元)25,874,305.3754,317,711.3435,371,546.8655,044,505.33
支付给职工以及为职工支付的现金(元)12,081,712.2118,830,546.2310,159,861.7418,684,833.92
支付的各项税费(元)2,675,566.765,812,609.73,863,228.092,315,541.04
支付其他与经营活动有关的现金(元)6,431,048.037,670,159.42643,375.514,759,556.11
经营活动现金流出小计(元)47,062,632.3786,631,026.6950,038,012.280,804,436.4
经营活动产生的现金流量净额(元)-1,538,983.99-6,296,331.59-5,066,057.893,833,019.44
二、投资活动产生的现金流量:
收回投资收到的现金(元)006,510,0000
取得投资收益收到的现金(元)13,655.7765,871.281,081,693.1392,560.33
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00051,000
收到其他与投资活动有关的现金(元)5,000,00016,411,000040,778,000
投资活动现金流入小计(元)5,013,655.7716,476,871.287,591,693.1340,921,560.33
购建固定资产、无形资产和其他长期资产支付的现金(元)638,151.511,019,55543,957.781,722,575.41
支付其他与投资活动有关的现金(元)5,000,0009,901,000046,808,000
投资活动现金流出小计(元)5,638,151.5110,920,55543,957.7848,530,575.41
投资活动产生的现金流量净额(元)-624,495.745,556,316.287,547,735.35-7,609,015.08
三、筹资活动产生的现金流量:
取得借款收到的现金(元)24,500,00031,500,00018,000,00023,400,000
收到其他与筹资活动有关的现金(元)01,232,913.0300
筹资活动现金流入小计(元)24,500,00032,732,913.0318,000,00023,400,000
偿还债务支付的现金(元)22,700,00022,200,00020,400,00020,600,000
分配股利、利润或偿付利息支付的现金(元)522,984.411,991,718.231,552,635.691,565,614.53
支付其他与筹资活动有关的现金(元)2,689,061.683,183,71002,717,841.42
筹资活动现金流出小计(元)25,912,046.0927,375,428.2321,952,635.6924,883,455.95
筹资活动产生的现金流量净额(元)-1,412,046.095,357,484.8-3,952,635.69-1,483,455.95
五、现金及现金等价物净增加额-3,575,525.824,617,469.49-1,470,958.23-5,259,451.59
加:期初现金及现金等价物余额(元)8,535,648.463,616,798.913,616,798.918,876,250.5
期末现金及现金等价物余额(元)4,960,122.648,234,268.42,145,840.683,616,798.91
补充资料
净利润(元)-217,679.933,124,535.46731,003.931,975,774.14
资产减值准备(元)000386,926.84
固定资产和投资性房地产折旧(元)405,372.52296,388.48459,017.67628,146.7
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)405,372.52296,388.48459,017.67628,146.7
固定资产报废损失(元)0459,002.630-58,602.79
财务费用(元)744,206.641,272,403.3515,131.951,178,033.92
投资损失(元)-13,655.77-65,871.28-1,081,693.13-92,560.33
递延所得税(元)-73,512.81-176,478.78-8,716.63-27,082.77
其中:递延所得税资产减少(元)-73,512.81-176,478.78-8,716.63-27,082.77
存货的减少(元)-145,577.11-1,249,002.11-370,234.711,588,750.96
经营性应收项目的减少(元)-1,257,044.52-10,316,635.9-1,341,758.81-898,381.13
经营性应付项目的增加(元)-1,424,878.47-1,375,636.96-3,325,432.65-847,986.1
其他(元)906,828.580-643,375.510
经营活动产生的现金流量净额平衡项目(元)-2,021,632.680-484,256.550
经营活动产生的现金流量净额(元)-1,538,983.99-6,296,331.59-5,066,057.893,833,019.44
现金的期末余额(元)4,960,122.648,234,268.42,145,840.683,616,798.91
减:现金的期初余额(元)8,535,648.463,616,798.913,616,798.918,876,250.5
现金及现金等价物的净增加额(元)-3,575,525.824,617,469.49-1,470,958.23-5,259,451.59
公告日期2024-08-272024-04-292023-08-282023-04-26