现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)3,722,943.777,777,325.8610,178,698.3111,213,389.15
收到的税费返还(元)77,446.23000
收到其他与经营活动有关的现金(元)174,868.95610,706.43583,827.84207,105.63
经营活动现金流入小计(元)3,975,258.958,388,032.2910,762,526.1511,420,494.78
购买商品、接受劳务支付的现金(元)1,672,409.546,533,091.38,751,607.927,322,205.46
支付给职工以及为职工支付的现金(元)1,363,458.662,756,649.261,292,195.583,890,578.39
支付的各项税费(元)34,172.72134,625.74220,667.77382,581.4
支付其他与经营活动有关的现金(元)887,906.91,286,823.931,830,197.912,114,586.1
经营活动现金流出小计(元)3,957,947.8210,711,190.2312,094,669.1813,709,951.35
经营活动产生的现金流量净额(元)17,311.13-2,323,157.94-1,332,143.03-2,289,456.57
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)0178,981.68328,457.55135,132.74
投资活动现金流出小计(元)0178,981.68328,457.55135,132.74
投资活动产生的现金流量净额(元)0-178,981.68-328,457.55-135,132.74
三、筹资活动产生的现金流量:
取得借款收到的现金(元)550,0009,400,0001,490,338.884,100,000
收到其他与筹资活动有关的现金(元)04,500,00000
筹资活动现金流入小计(元)550,00013,900,0001,490,338.884,100,000
偿还债务支付的现金(元)158,527.647,038,86701,400,000
分配股利、利润或偿付利息支付的现金(元)0177,619.4077,459.42
支付其他与筹资活动有关的现金(元)04,793,332.0800
筹资活动现金流出小计(元)158,527.6412,009,818.4801,477,459.42
筹资活动产生的现金流量净额(元)391,472.361,890,181.521,490,338.882,622,540.58
四、汇率变动对现金及现金等价物的影响11,708.0411,152.25030,116.07
五、现金及现金等价物净增加额420,491.53-600,805.85-170,261.7228,067.34
加:期初现金及现金等价物余额(元)51,862.04652,667.89652,667.89424,600.55
期末现金及现金等价物余额(元)472,353.5751,862.04482,406.19652,667.89
补充资料
净利润(元)-597,461.87-3,523,943.77-353,127.921,262,515.28
资产减值准备(元)02,521,886.7800
固定资产和投资性房地产折旧(元)37,075.771,657.2536,61084,381.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)37,075.771,657.2536,61084,381.99
无形资产摊销(元)12,880.5626,676.0213,518.5623,707.25
长期待摊费用摊销(元)18,852.951,013.0831,051.262,102.4
固定资产报废损失(元)0281.2500
财务费用(元)0138,635.810-96,479.46
投资损失(元)0-51,072.2700
递延所得税(元)0-344,070.96061,912.92
其中:递延所得税资产减少(元)0-325,228.02061,912.92
递延所得税负债增加(元)0-18,842.9400
存货的减少(元)332,332.745,809.87-681,340.71-2,944,332.47
经营性应收项目的减少(元)138,787.94-1,242,562.685,036,200.66318,425.18
经营性应付项目的增加(元)-114,393.38-207,211.01-5,486,891.8-1,155,345.47
经营活动产生的现金流量净额平衡项目(元)115,954.32000
经营活动产生的现金流量净额(元)17,311.13-2,323,157.94-1,332,143.03-2,289,456.57
现金的期末余额(元)472,353.5751,862.04482,406.19652,667.89
减:现金的期初余额(元)51,862.04652,667.89652,667.89424,600.55
现金及现金等价物的净增加额(元)420,491.53-600,805.85-170,261.7228,067.34
公告日期2024-08-232024-04-182023-08-242023-04-26