现金流量表

2024年中报2023年年报2023年三季报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)31,356,663.6492,900,542.8241,019,316.7623,270,773.05
收到其他与经营活动有关的现金(元)4,653,497.0417,822,499.4610,698,263.179,345,355.41
经营活动现金流入小计(元)36,010,160.68110,723,042.2851,717,579.9332,616,128.46
购买商品、接受劳务支付的现金(元)33,161,747.1476,295,376.2428,854,742.5914,950,642.26
支付给职工以及为职工支付的现金(元)2,944,067.775,481,295.794,059,711.222,554,325.51
支付的各项税费(元)93,911.74197,612.9169,808.13161,874.6
支付其他与经营活动有关的现金(元)13,429,77817,731,084.8215,579,530.4812,786,869.84
经营活动现金流出小计(元)49,629,504.6599,705,369.7548,663,792.4230,453,712.21
经营活动产生的现金流量净额(元)-13,619,343.9711,017,672.533,053,787.512,162,416.25
二、投资活动产生的现金流量:
收回投资收到的现金(元)05,111.525,111.525,111.52
处置固定资产、无形资产和其他长期资产收回的现金净额(元)083,20083,20080,200
投资活动现金流入小计(元)088,311.5288,311.5285,311.52
购建固定资产、无形资产和其他长期资产支付的现金(元)100,539625,880.981,221,181.9819,031.98
支付其他与投资活动有关的现金(元)140,135.66000
投资活动现金流出小计(元)240,674.66625,880.981,221,181.9819,031.98
投资活动产生的现金流量净额(元)-240,674.66-537,569.46-1,132,870.4666,279.54
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)25,000,000000
取得借款收到的现金(元)15,000,00041,600,00028,600,00019,600,000
收到其他与筹资活动有关的现金(元)46,950055,281.2527,489.58
筹资活动现金流入小计(元)40,046,95041,600,00028,655,281.2519,627,489.58
偿还债务支付的现金(元)17,000,00040,000,00029,000,00020,000,000
分配股利、利润或偿付利息支付的现金(元)1,680,033.022,254,031.681,623,162.631,094,169.67
支付其他与筹资活动有关的现金(元)0050,0000
筹资活动现金流出小计(元)18,680,033.0242,254,031.6830,673,162.6321,094,169.67
筹资活动产生的现金流量净额(元)21,366,916.98-654,031.68-2,017,881.38-1,466,680.09
五、现金及现金等价物净增加额7,506,898.359,826,071.39-96,964.33762,015.7
加:期初现金及现金等价物余额(元)14,447,805.73,481,734.313,481,734.313,481,734.31
期末现金及现金等价物余额(元)21,954,704.0513,307,805.73,384,769.984,243,750.01
补充资料
净利润(元)16,745,888.2919,695,084.73016,065,150.56
资产减值准备(元)0796,243.4600
固定资产和投资性房地产折旧(元)632,954.721,711,123.570669,215.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)632,954.721,711,123.570669,215.58
无形资产摊销(元)348,931.44704,236.910348,451.38
处置固定资产、无形资产和其他长期资产的损失(元)0-67,61000
财务费用(元)1,633,083.022,254,031.6801,194,019.84
存货的减少(元)12,755,880.09-17,515,870.16022,728,567.04
经营性应收项目的减少(元)-49,750,733.575,195,384.490-39,760,899.25
经营性应付项目的增加(元)-5,133,643.32-4,233,961.2301,218,311.13
其他(元)8,407,402.8800-300,400.03
经营活动产生的现金流量净额(元)-13,619,343.9711,017,672.5302,162,416.25
现金的期末余额(元)21,954,704.0513,307,805.704,243,750.01
减:现金的期初余额(元)14,447,805.73,481,734.3103,481,734.31
现金及现金等价物的净增加额(元)7,506,898.359,826,071.390762,015.7
公告日期2024-08-222024-04-292023-10-312023-08-10