现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)40,584,940.5462,007,340.5624,151,087.4792,833,164.24
收到其他与经营活动有关的现金(元)529,479.7315,471,691.894,400,963.731,703,352.4
经营活动现金流入小计(元)41,114,420.2777,479,032.4528,552,051.17124,536,516.64
购买商品、接受劳务支付的现金(元)23,119,924.4637,208,133.1214,021,421.4443,680,950.22
支付给职工以及为职工支付的现金(元)9,831,759.5220,587,830.618,564,469.3321,751,703.47
支付的各项税费(元)1,065,971.063,912,081.482,672,832.543,537,158.69
支付其他与经营活动有关的现金(元)4,037,921.4928,456,143.9221,443,336.1535,284,038.33
经营活动现金流出小计(元)38,055,576.5390,164,189.1346,702,059.46104,253,850.71
经营活动产生的现金流量净额(元)3,058,843.74-12,685,156.68-18,150,008.2920,282,665.93
二、投资活动产生的现金流量:
收回投资收到的现金(元)019,500,00019,500,0000
投资活动现金流入小计(元)019,500,00019,500,0000
购建固定资产、无形资产和其他长期资产支付的现金(元)599,253.41,780,777.091,385,6127,082,198.53
投资活动现金流出小计(元)599,253.41,780,777.091,385,6127,082,198.53
投资活动产生的现金流量净额(元)-599,253.417,719,222.9118,114,388-7,082,198.53
三、筹资活动产生的现金流量:
取得借款收到的现金(元)13,000,00013,500,0004,000,00017,700,000
收到其他与筹资活动有关的现金(元)0004,381,492.9
筹资活动现金流入小计(元)13,000,00013,500,0004,000,00022,081,492.9
偿还债务支付的现金(元)13,700,00017,750,0005,150,00024,080,000
分配股利、利润或偿付利息支付的现金(元)410,983.521,311,913.71822,432.051,501,028.6
支付其他与筹资活动有关的现金(元)440,0003,000,0001,950,0005,687,000
筹资活动现金流出小计(元)14,550,983.5222,061,913.717,922,432.0531,268,028.6
筹资活动产生的现金流量净额(元)-1,550,983.52-8,561,913.71-3,922,432.05-9,186,535.7
五、现金及现金等价物净增加额908,606.82-3,527,847.48-3,958,052.344,013,931.7
加:期初现金及现金等价物余额(元)1,272,952.484,800,799.964,800,799.96786,868.26
期末现金及现金等价物余额(元)2,181,559.31,272,952.48842,747.624,800,799.96
补充资料
净利润(元)-2,900,839.34-16,262,366.82-5,140,636.04-8,486,076.04
资产减值准备(元)10,636.28135,088.99-996,049.7856,044.18
固定资产和投资性房地产折旧(元)4,321,102.1310,004,749.375,284,689.3310,310,732.95
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,321,102.1310,004,749.375,284,689.3310,310,732.95
无形资产摊销(元)96,247.38246,551.26125,732.76251,465.52
固定资产报废损失(元)12,312.29000
财务费用(元)842,394.422,089,107.181,109,041.062,783,913.8
投资损失(元)000-241,303.92
递延所得税(元)46,647.236,228,413.46-1,272,938.99-2,462,942.59
其中:递延所得税资产减少(元)46,647.236,228,413.46-1,272,938.99-2,462,942.59
存货的减少(元)2,067,402.19-3,800,747.43-3,488,063.082,436,344.65
经营性应收项目的减少(元)741,515.55-15,895,303.67-3,358,997.1526,900,482.41
经营性应付项目的增加(元)-2,028,240.034,978,325.67-10,418,582.95-12,003,834.39
经营活动产生的现金流量净额(元)3,058,843.74-12,685,156.68-18,150,008.2920,282,665.93
现金的期末余额(元)2,181,559.31,272,952.48842,747.624,800,799.96
减:现金的期初余额(元)1,272,952.484,800,799.964,800,799.96786,868.26
现金及现金等价物的净增加额(元)908,606.82-3,527,847.48-3,958,052.344,013,931.7
公告日期2024-08-282024-04-242023-08-222023-04-19